| Revenue | NOK 0 | — |
| EBITDA | NOK -49K | +26% |
| Net profit | NOK 1,8M | +81% |
| Total assets | NOK 9,1M | +0% |
| Equity | NOK 8,1M | +28% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −11 | −20 | −15 | −36 | −34 | −269 | −138 | −73 | −42 | −40 | −42 | −45 | −39 | −64 | −66 | −49 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −11 | −20 | −15 | −36 | −34 | −269 | −138 | −73 | −42 | −40 | −42 | −45 | −39 | −64 | −66 | −49 |
| Net financials | 217 | 2 572 | 1 057 | 849 | 3 806 | 6 289 | 229 | 410 | −301 | 2 501 | 1 180 | −467 | −247 | 2 152 | 2 238 | 942 | 2 138 |
| Profit before tax | 206 | 2 561 | 1 037 | 833 | 3 770 | 6 255 | −40 | 271 | −375 | 2 459 | 1 140 | −509 | −292 | 2 114 | 2 174 | 876 | 2 089 |
| Tax | 2 | 18 | 1 | 21 | 16 | 24 | −20 | −16 | −294 | −14 | 20 | 31 | 6 | 36 | 301 | −105 | 310 |
| Net profit | 204 | 2 544 | 1 036 | 812 | 3 754 | 6 231 | −21 | 288 | −81 | 2 473 | 1 120 | −540 | −297 | 2 077 | 1 873 | 981 | 1 779 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 787 | 6 346 | 3 805 | 4 699 | 8 086 | 14 811 | 13 210 | 10 344 | 8 626 | 11 108 | 10 031 | 9 037 | 5 679 | 7 343 | 8 247 | 9 054 | 9 080 |
| Equity | 3 785 | 5 048 | 3 804 | 3 819 | 7 573 | 11 804 | 9 784 | 8 071 | 7 490 | 9 963 | 7 728 | 6 188 | 4 891 | 6 266 | 7 343 | 6 324 | 8 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 |
| Short-term debt | 2 | 1 298 | 1 | 879 | 513 | 3 007 | 3 427 | 2 273 | 1 136 | 1 145 | 2 303 | 2 848 | 788 | 1 077 | 895 | 2 730 | 977 |
| Total debt | 2 | 1 298 | 1 | 879 | 513 | 3 007 | 3 427 | 2 273 | 1 136 | 1 145 | 2 303 | 2 848 | 788 | 1 077 | 904 | 2 730 | 977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
MS Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Juel Karlsen Eid | Chief Executive Officer | 0 companies |
| Martin Solfjeld Eid | Deputy Member | 0 companies |