Riskpilot← Back to searchSign inGet full accessMA-SI AS
ASActiveOrg 888996362Søndre Vei 79, 1397 NesøyaEngineering activities and related technical consultancy · NACE 7112Est. 20051 employees
Revenue 2024
NOK 2,3M
+24% vs 2023
EBITDA margin
9.8%
-72% vs 2023
Equity ratio
97.4%
Financial strength
Net profit 2024
NOK 966K
-71% vs 2023
| Revenue | NOK 2,3M | +24% |
| EBITDA | NOK 220K | -72% |
| Net profit | NOK 966K | -71% |
| Total assets | NOK 19,5M | -15% |
| Equity | NOK 19,1M | -17% |
| Employees | 1 | — |
Legal name
MA-SI AS
Org number
888996362
Legal form
Aksjeselskap
NACE code
7112 · Engineering activities and related technical consultancy
Founded
6. desember 2005
Share capital
NOK 45 300
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Rådgiving, investering i aksjer og andre verdipapirer, kjøp og salg av biler, samt hva hermed står i forbindelse.
Address
Søndre Vei 79, 1397 Nesøya
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 1 584 | 2 614 | 2 032 | 4 017 | 0 | 0 | 0 | 354 | 0 | 0 | 1 812 | 2 251 |
| Staff expenses | −0 | −0 | −0 | −0 | −5 | −201 | −579 | −596 | −601 | −630 | −645 | −631 | −572 | −609 | −58 | −501 | −1 554 |
| EBITDA | −20 | −24 | −96 | −37 | −153 | 651 | 690 | 1 251 | −482 | −1 220 | −1 108 | −1 054 | −743 | −1 116 | −558 | 785 | 220 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −47 | −59 | −62 | −103 | −184 | −341 | −369 | −367 | −248 | −188 | −31 | −0 | −0 |
| EBIT | −20 | −24 | −96 | −37 | −199 | 592 | 628 | 1 147 | −667 | −1 561 | −1 477 | −1 421 | −990 | −1 304 | −589 | 785 | 220 |
| Net financials | 849 | 1 727 | 348 | 101 | 301 | 26 311 | 640 | 2 071 | 3 865 | 248 | 2 071 | 6 172 | 659 | 1 479 | −10 453 | 2 921 | 798 |
| Profit before tax | 829 | 1 703 | 252 | 63 | 102 | 26 903 | 1 268 | 3 218 | 3 199 | −1 313 | 594 | 4 751 | −331 | 175 | −11 042 | 3 705 | 1 018 |
| Tax | 16 | 11 | 19 | 10 | −2 | 288 | 294 | 440 | −47 | −282 | −264 | −252 | −163 | −225 | −116 | 348 | 52 |
| Net profit | 813 | 1 692 | 232 | 53 | 104 | 26 614 | 974 | 2 778 | 3 246 | −1 030 | 858 | 5 003 | −168 | 400 | −10 927 | 3 357 | 966 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 754 | 4 453 | 4 652 | 6 084 | 6 240 | 34 137 | 34 831 | 34 623 | 32 000 | 29 335 | 28 729 | 32 226 | 31 562 | 31 959 | 20 742 | 23 113 | 19 549 |
| Equity | 2 737 | 4 429 | 4 612 | 6 065 | 6 119 | 32 733 | 33 207 | 26 985 | 30 231 | 28 200 | 28 654 | 32 157 | 31 464 | 31 864 | 19 483 | 22 839 | 19 051 |
| Long-term debt | 7 | 14 | 0 | 0 | 0 | 0 | 0 | 6 513 | 1 673 | 1 055 | 10 | 10 | 35 | 35 | 1 247 | 47 | 247 |
| Short-term debt | 11 | 10 | 41 | 19 | 121 | 1 404 | 1 624 | 1 124 | 96 | 80 | 65 | 59 | 63 | 60 | 12 | 227 | 252 |
| Total debt | 17 | 24 | 41 | 19 | 121 | 1 404 | 1 624 | 7 638 | 1 769 | 1 135 | 75 | 68 | 97 | 94 | 1 259 | 274 | 499 |
EBITDA margin
9.8%
This company
15.8%
Market median
-38% vs market
20082024
Equity ratio
97.4%
This company
38.2%
Market median
+155% vs market
20082024
Return on equity
5.1%
This company
18.4%
Market median
-72% vs market
20082024
Net profit margin
42.9%
This company
8.1%
Market median
+430% vs market
20082024
Asset turnover
0.12×
This company
1.12×
Market median
-89% vs market
20082024
Debt / equity
0.03×
This company
0.62×
Market median
+95% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
MA-SI AS 
Vende Invest AsBoard members of MA-SI AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Lier Gildseth | Deputy Member | 0 companies |
| Roger Gildseth | Chairman | 0 companies |