| Revenue | NOK 0 | — |
| EBITDA | NOK -666K | +79% |
| Net profit | NOK -24,2M | -371% |
| Total assets | NOK 63,4M | -30% |
| Equity | NOK 63,4M | -28% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 0 | 0 | 0 | 33 | 349 | 437 | 499 | 364 | 456 | 2 100 | 980 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −31 | −106 | −65 | −24 | −121 | −973 | −2 140 | 69 | 136 | 185 | 1 560 | 749 | −152 | −441 | −269 | −3 187 | −666 |
| Depreciation & amort. | −400 | −0 | −0 | −0 | −0 | −67 | −104 | −104 | −104 | −104 | −104 | −78 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −431 | −106 | −65 | −24 | −121 | −1 040 | −2 244 | −35 | 31 | 80 | 1 456 | 670 | −152 | −441 | −269 | −3 187 | −666 |
| Net financials | −69 159 | 22 948 | −8 289 | 61 881 | −2 138 | −5 408 | −3 277 | 1 347 | 16 287 | −6 670 | 387 | 5 310 | 6 857 | 43 118 | −17 280 | −1 720 | −23 574 |
| Profit before tax | −69 590 | 22 842 | −8 354 | 61 857 | −2 259 | −6 447 | −5 521 | 1 312 | 16 319 | −6 589 | 1 843 | 5 981 | 6 705 | 42 677 | −17 549 | −4 907 | −24 239 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 149 | 641 | 241 | −0 |
| Net profit | −69 590 | 22 842 | −8 354 | 61 857 | −2 259 | −6 447 | −5 521 | 1 312 | 16 319 | −6 589 | 1 843 | 5 981 | 6 705 | 42 528 | −18 190 | −5 149 | −24 239 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 813 | 40 375 | 29 839 | 86 016 | 90 222 | 95 797 | 88 773 | 72 209 | 83 819 | 72 794 | 74 717 | 77 709 | 84 513 | 127 302 | 98 103 | 90 005 | 63 432 |
| Equity | 17 543 | 30 385 | 22 031 | 83 888 | 80 629 | 73 182 | 64 901 | 65 013 | 79 331 | 72 702 | 74 545 | 77 242 | 81 942 | 121 627 | 94 872 | 88 121 | 63 379 |
| Long-term debt | 1 772 | 0 | 4 088 | 2 128 | 146 | 17 514 | 19 818 | 113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 498 | 9 990 | 3 720 | 0 | 9 447 | 5 102 | 4 054 | 7 084 | 4 488 | 92 | 172 | 466 | 2 571 | 5 675 | 3 231 | 1 884 | 53 |
| Total debt | 25 270 | 9 990 | 7 808 | 2 128 | 9 593 | 22 615 | 23 872 | 7 197 | 4 488 | 92 | 172 | 466 | 2 571 | 5 675 | 3 231 | 1 884 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
VK Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ambivalens As | Company | 16.7% | 16.7% | 2024 |
Hsquared As | Company | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Haugane | Chief Executive Officer | 0 companies |
| Venil Katharina Thiis | Deputy Member | 0 companies |