| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | +15% |
| Net profit | NOK -7K | +15% |
| Total assets | NOK 564K | -1% |
| Equity | NOK 564K | -1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −39 | −21 | −10 | −20 | −13 | −12 | −29 | −97 | −40 | −21 | −14 | −15 | −8 | −9 | −8 | −7 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −39 | −21 | −10 | −20 | −13 | −12 | −29 | −97 | −40 | −21 | −14 | −15 | −8 | −9 | −8 | −7 |
| Net financials | −5 | −5 | 23 | 30 | 0 | −4 | 34 206 | 567 | 1 342 | −0 | −23 | −0 | 0 | 0 | 0 | 0 |
| Profit before tax | −45 | −26 | 14 | 10 | −13 | −16 | 34 176 | 471 | 1 301 | −21 | −38 | −15 | −8 | −9 | −8 | −7 |
| Tax | −13 | −7 | 4 | 3 | −2 | −4 | −15 | 7 | −6 | 70 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −32 | −19 | 10 | 7 | −11 | −12 | 34 191 | 464 | 1 308 | −90 | −38 | −15 | −8 | −9 | −8 | −7 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 248 | 17 806 | 15 175 | 15 020 | 15 322 | 15 021 | 21 583 | 8 001 | 834 | 661 | 611 | 596 | 588 | 579 | 571 | 564 |
| Equity | 17 673 | 17 654 | 15 014 | 15 020 | 15 009 | 14 997 | 21 583 | 8 001 | 834 | 649 | 611 | 596 | 588 | 579 | 571 | 564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 575 | 152 | 162 | 0 | 313 | 23 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 575 | 152 | 162 | 0 | 313 | 23 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elsebeth Susanne Brun | Deputy Member | 0 companies |
| Sven Brun | Chairman | 0 companies |