| Revenue | NOK 0 | — |
| EBITDA | NOK -164K | +3% |
| Net profit | NOK 27,3M | -48% |
| Total assets | NOK 457,8M | +2% |
| Equity | NOK 442,2M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 984 114 | 1 099 157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 |
| Staff expenses | −24 536 | −29 422 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 17 692 | 44 953 | −77 | −96 | −73 | −123 | −180 | −149 | −471 | −173 | −116 | −169 | −164 |
| Depreciation & amort. | −475 | −493 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 17 217 | 44 460 | −77 | −96 | −73 | −123 | −180 | −149 | −471 | −173 | −116 | −169 | −164 |
| Net financials | 4 575 | 9 284 | 17 951 | 16 159 | 20 144 | 50 973 | 5 511 | 115 732 | 1 496 | 80 535 | 63 862 | 55 259 | 30 652 |
| Profit before tax | 21 792 | 53 744 | 17 874 | 16 062 | 20 071 | 50 850 | 5 331 | 115 582 | 1 025 | 80 362 | 63 746 | 55 090 | 30 488 |
| Tax | 9 164 | 13 115 | 505 | 399 | 331 | 336 | 65 | 530 | 356 | 393 | 1 124 | 2 326 | 3 198 |
| Net profit | 5 395 | 40 629 | 17 370 | 15 663 | 19 740 | 50 514 | 5 267 | 115 052 | 669 | 79 968 | 62 622 | 52 764 | 27 290 |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 425 260 | 445 627 | 101 724 | 110 706 | 123 213 | 209 057 | 202 336 | 304 272 | 282 052 | 349 825 | 405 259 | 449 350 | 457 785 |
| Equity | 78 836 | 112 712 | 96 133 | 106 568 | 115 367 | 202 786 | 188 023 | 292 909 | 257 318 | 337 286 | 400 108 | 439 948 | 442 163 |
| Long-term debt | 0 | 0 | 97 | 113 | 130 | 204 | 0 | 0 | 0 | 99 | 396 | 297 | 92 |
| Short-term debt | 346 424 | 332 915 | 5 495 | 4 025 | 7 717 | 6 067 | 14 312 | 11 363 | 24 735 | 12 440 | 4 755 | 9 105 | 15 530 |
| Total debt | 346 424 | 332 915 | 5 592 | 4 138 | 7 847 | 6 270 | 14 312 | 11 363 | 24 735 | 12 539 | 5 151 | 9 402 | 15 622 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tom Hagen | Chairman | 0 companies |
| Hanna Hagen Brow | Board of Directors | 0 companies |