| Revenue | NOK 10,9M | +0% |
| EBITDA | NOK 8,6M | +16% |
| Net profit | NOK 1,9M | +55% |
| Total assets | NOK 43,9M | +1% |
| Equity | NOK 3,6M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 070 | 10 127 | 10 588 | 10 914 | 10 889 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 9 096 | 8 184 | 9 049 | 7 396 | 8 559 |
| Depreciation & amort. | −3 321 | −3 426 | −3 443 | −3 447 | −3 578 |
| EBIT | 5 775 | 4 758 | 5 606 | 3 949 | 4 981 |
| Net financials | −1 786 | −865 | −1 379 | −2 026 | −2 179 |
| Profit before tax | 3 989 | 3 893 | 4 226 | 1 923 | 2 802 |
| Tax | 878 | 889 | 1 161 | 683 | 876 |
| Net profit | 3 111 | 3 004 | 3 065 | 1 241 | 1 926 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 58 157 | 51 901 | 46 496 | 43 285 | 43 871 |
| Equity | 6 617 | 5 946 | 4 893 | 3 713 | 3 639 |
| Long-term debt | 49 624 | 40 563 | 35 394 | 36 151 | 36 403 |
| Short-term debt | 1 916 | 5 391 | 6 209 | 3 422 | 3 829 |
| Total debt | 51 541 | 45 955 | 41 602 | 39 572 | 40 232 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
CL Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Eirik Berntsen | Chief Executive Officer | 0 companies |
| Christoffer Løvdal | Chief Executive Officer | 0 companies |
| Jørgen Bue Solli | Board of Directors | 0 companies |
| Haakon Kvalheim Flinder | Board of Directors | 0 companies |
| Johan Kristian Sekkenes Hamre | Board of Directors | 0 companies |
| Torjus Mykland | Board of Directors | 0 companies |
| Kristoffer Brække | Chairman | 0 companies |