| Revenue | NOK 75K | — |
| EBITDA | NOK 52K | +600% |
| Net profit | NOK -152K | -2827% |
| Total assets | NOK 3,5M | -32% |
| Equity | NOK -969K | -19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 124 | 1 000 | 0 | 0 | 0 | 0 | 0 | 60 | 202 | 0 | 0 | 0 | 0 | 0 | 75 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −44 | −73 | 89 | 968 | −21 | −59 | −26 | −20 | −13 | −75 | −41 | −1 047 | −134 | −30 | −29 | −10 | 52 |
| Depreciation & amort. | −0 | −0 | −0 | −300 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −19 |
| EBIT | −44 | −73 | 89 | 668 | −21 | −59 | −26 | −20 | −13 | −75 | −41 | −1 047 | −134 | −30 | −29 | −10 | 33 |
| Net financials | −451 | −102 | −466 | −469 | 0 | −13 | 366 | 159 | 323 | −50 | −72 | −69 | −81 | 121 | −36 | 16 | −185 |
| Profit before tax | −495 | −175 | −377 | 199 | −48 | −72 | 341 | 139 | 310 | −125 | −113 | −1 117 | −215 | 91 | −65 | 6 | −152 |
| Tax | −0 | −0 | −0 | 71 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −495 | −175 | −377 | 128 | −48 | −72 | 341 | 139 | 310 | −125 | −113 | −1 117 | −215 | 91 | −65 | 6 | −152 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 699 | 4 864 | 4 624 | 3 961 | 2 583 | 2 615 | 1 065 | 1 114 | 3 696 | 7 160 | 7 138 | 2 618 | 1 649 | 1 567 | 4 762 | 5 143 | 3 478 |
| Equity | 399 | 225 | −152 | −24 | −72 | −144 | 197 | 336 | 647 | 522 | 408 | −708 | −923 | −832 | −897 | −816 | −969 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 776 | 2 045 | 5 110 | 5 110 | 1 430 | 1 430 | 1 430 | 1 430 | 1 430 | 1 430 |
| Short-term debt | 850 | 3 189 | 3 342 | 2 587 | 2 395 | 2 498 | 609 | 3 | 1 004 | 1 529 | 1 620 | 1 897 | 1 142 | 969 | 4 228 | 4 529 | 3 016 |
| Total debt | 2 300 | 4 639 | 4 776 | 3 985 | 2 655 | 2 758 | 869 | 778 | 3 049 | 6 639 | 6 730 | 3 327 | 2 572 | 2 399 | 5 658 | 5 959 | 4 446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.4% | 13.4% | 2022 | |
| Individual | 13.3% | 13.3% | 2022 | |
| Individual | 13.3% | 13.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Reigstad Aase | Deputy Member | 0 companies |
| Tor Reidar Aase | Chairman | 0 companies |