| Revenue | NOK 0 | — |
| EBITDA | NOK -20K | +44% |
| Net profit | NOK -714K | -446% |
| Total assets | NOK 2,3M | -23% |
| Equity | NOK 1,6M | -30% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 560 | 1 756 | 1 597 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −778 | −790 | −805 | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 435 | 515 | 529 | −114 | −27 | −17 | −13 | −10 | −13 | −11 | −12 | −12 | −13 | −25 | −14 | −18 | −35 | −20 |
| Depreciation & amort. | −7 | −7 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 428 | 508 | 524 | −114 | −27 | −17 | −13 | −10 | −13 | −11 | −12 | −12 | −13 | −25 | −14 | −18 | −35 | −20 |
| Net financials | −135 | 246 | 98 | −70 | 27 | 163 | 122 | 9 | 122 | 228 | −88 | 245 | 175 | 329 | −656 | 275 | 241 | −694 |
| Profit before tax | 292 | 754 | 623 | −184 | 0 | 146 | 109 | −1 | 109 | 217 | −101 | 233 | 162 | 304 | −670 | 257 | 206 | −714 |
| Tax | 129 | 149 | 151 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 164 | 606 | 472 | −184 | 0 | 146 | 109 | −1 | 109 | 217 | −101 | 233 | 162 | 304 | −670 | 257 | 206 | −714 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 512 | 1 875 | 2 215 | 1 687 | 1 683 | 1 829 | 1 908 | 1 848 | 1 957 | 2 109 | 2 020 | 2 104 | 2 265 | 3 750 | 3 153 | 3 354 | 3 042 | 2 328 |
| Equity | 790 | 1 395 | 1 867 | 1 683 | 1 683 | 1 799 | 1 848 | 1 848 | 1 881 | 2 098 | 1 868 | 2 101 | 2 263 | 2 566 | 1 896 | 2 153 | 2 359 | 1 645 |
| Long-term debt | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 180 | 1 250 | 1 197 | 683 | 683 |
| Short-term debt | 718 | 478 | 348 | 4 | 0 | 30 | 60 | 0 | 76 | 11 | 153 | 3 | 2 | 4 | 7 | 4 | 0 | 0 |
| Total debt | 722 | 480 | 348 | 4 | 0 | 30 | 60 | 0 | 76 | 11 | 153 | 3 | 2 | 1 184 | 1 257 | 1 201 | 683 | 683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lisbet Karin Nærø | Deputy Member | 0 companies |
| Ståle Skarsten | Chairman | 0 companies |