| Revenue | NOK 0 | — |
| EBITDA | NOK -356K | -13% |
| Net profit | NOK 7,4M | -65% |
| Total assets | NOK 183,5M | +0% |
| Equity | NOK 176,7M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −20 | −28 | 142 | −56 | −65 | −100 | −55 | −131 | −6 286 | −9 237 | −415 | −325 | −171 | −354 | −317 | −356 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −20 | −28 | 142 | −56 | −65 | −100 | −55 | −131 | −6 286 | −9 237 | −415 | −325 | −171 | −354 | −317 | −356 |
| Net financials | 770 | 8 928 | 7 048 | 818 | 189 919 | 10 504 | 4 875 | 22 655 | 15 347 | 8 864 | −1 961 | 14 478 | −30 440 | 20 575 | 9 058 | 21 617 | 9 624 |
| Profit before tax | 760 | 8 908 | 7 020 | 959 | 189 863 | 10 439 | 4 775 | 22 600 | 15 216 | 2 578 | −11 198 | 14 063 | −30 765 | 20 403 | 8 705 | 21 300 | 9 267 |
| Tax | 248 | 217 | 244 | 273 | 825 | 695 | 609 | 383 | 1 632 | 1 985 | 437 | 301 | 918 | 2 108 | 4 059 | 152 | 1 883 |
| Net profit | 512 | 8 691 | 6 776 | 687 | 189 037 | 9 744 | 4 166 | 22 217 | 13 583 | 593 | −11 636 | 13 762 | −31 682 | 18 296 | 4 645 | 21 149 | 7 384 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 059 | 45 883 | 52 407 | 50 948 | 233 066 | 237 068 | 235 851 | 236 185 | 236 001 | 232 554 | 208 339 | 201 425 | 162 474 | 163 789 | 163 086 | 183 120 | 183 482 |
| Equity | 31 297 | 38 988 | 43 764 | 41 081 | 230 118 | 235 863 | 230 029 | 235 581 | 234 164 | 224 758 | 198 122 | 189 884 | 148 202 | 156 498 | 155 143 | 173 792 | 176 676 |
| Long-term debt | 0 | 70 | 0 | 0 | 30 | 24 | 19 | 14 | 11 | 8 | 6 | 4 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 762 | 6 824 | 2 276 | 3 864 | 2 917 | 1 182 | 5 803 | 590 | 1 826 | 7 789 | 10 211 | 11 537 | 14 269 | 7 291 | 7 943 | 9 328 | 6 806 |
| Total debt | 1 762 | 6 895 | 8 642 | 9 867 | 2 948 | 1 205 | 5 821 | 604 | 1 836 | 7 797 | 10 217 | 11 541 | 14 272 | 7 291 | 7 943 | 9 328 | 6 806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Jacob Mørck | Deputy Member | 0 companies |
| Snorre Helmer Mørck | Chairman | 0 companies |