| Revenue | NOK 0 | — |
| EBITDA | NOK -108K | -13% |
| Net profit | NOK 17M | +54% |
| Total assets | NOK 32,4M | -8% |
| Equity | NOK 27M | +35% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −38 | −302 | −619 | −54 | −39 | −40 | −41 | −79 | −92 | −96 | −108 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −38 | −302 | −619 | −54 | −39 | −40 | −41 | −79 | −92 | −96 | −108 |
| Net financials | 25 138 | 15 034 | 6 162 | 10 052 | 9 707 | 9 689 | 9 890 | 10 001 | 4 440 | 11 333 | 17 424 |
| Profit before tax | 25 100 | 14 732 | 5 543 | 9 998 | 9 668 | 9 649 | 9 849 | 9 922 | 4 348 | 11 237 | 17 315 |
| Tax | 198 | 39 | −107 | 62 | 59 | 67 | 75 | 71 | 67 | 178 | 284 |
| Net profit | 24 902 | 14 693 | 5 650 | 9 936 | 9 609 | 9 582 | 9 774 | 9 851 | 4 281 | 11 059 | 17 031 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 128 | 25 064 | 9 992 | 13 830 | 13 493 | 23 049 | 28 933 | 38 843 | 32 058 | 35 194 | 32 365 |
| Equity | 9 279 | 23 972 | 2 890 | 2 827 | 12 436 | 22 018 | 28 793 | 38 643 | 31 924 | 19 983 | 27 014 |
| Long-term debt | 750 | 0 | 1 000 | 1 000 | 1 053 | 970 | 66 | 66 | 33 | 66 | 110 |
| Short-term debt | 25 100 | 1 091 | 6 102 | 10 003 | 4 | 61 | 75 | 134 | 101 | 15 145 | 5 241 |
| Total debt | 25 850 | 1 091 | 7 102 | 11 003 | 1 057 | 1 031 | 141 | 200 | 134 | 15 211 | 5 351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2005 | — | — |
GR Contact Person | Contact Person | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Anne Smith-Kielland | Deputy Member | 0 companies |
| Gisle Rabe | Contact Person | 0 companies |
| Pål Smith-Kielland | Chairman | 0 companies |