| Revenue | NOK 0 | — |
| EBITDA | NOK -418K | +21% |
| Net profit | NOK 9,2M | +13532% |
| Total assets | NOK 137,3M | -10% |
| Equity | NOK 96,6M | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −8 | −8 | −15 | −8 | −9 | −9 | −9 | −509 | −309 | −314 | −1 098 | −866 | −1 175 | −419 | −531 | −418 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −8 | −8 | −15 | −8 | −9 | −9 | −9 | −509 | −309 | −314 | −1 098 | −866 | −1 175 | −419 | −531 | −418 |
| Net financials | 282 | 23 | 205 | 141 | 8 | 23 | 10 009 | 8 938 | 10 028 | 15 035 | 955 | 9 536 | 3 720 | 17 427 | 31 763 | 598 | 9 618 |
| Profit before tax | 274 | 15 | 198 | 126 | 0 | 14 | 10 000 | 8 928 | 9 519 | 14 725 | 640 | 8 438 | 2 854 | 16 252 | 31 344 | 67 | 9 200 |
| Tax | 2 | −2 | −0 | 10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 18 | 15 | 7 | −0 | −0 | −0 |
| Net profit | 272 | 17 | 198 | 116 | 0 | 14 | 10 000 | 8 928 | 9 519 | 14 725 | 640 | 8 420 | 2 839 | 16 244 | 31 344 | 67 | 9 200 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 810 | 448 | 456 | 20 863 | 21 066 | 20 574 | 20 214 | 19 514 | 22 891 | 37 126 | 35 770 | 43 186 | 44 772 | 60 540 | 158 020 | 153 368 | 137 272 |
| Equity | 604 | 448 | 456 | 572 | 572 | 586 | 10 586 | 13 363 | 22 882 | 37 108 | 35 748 | 43 168 | 44 757 | 56 002 | 87 346 | 87 413 | 96 614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 14 609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 920 | 48 289 | 37 143 |
| Short-term debt | 206 | 0 | 0 | 7 | 1 676 | 5 380 | 9 629 | 6 151 | 9 | 18 | 22 | 18 | 15 | 4 539 | 14 754 | 17 666 | 3 516 |
| Total debt | 206 | 0 | 0 | 20 291 | 20 494 | 19 989 | 9 629 | 6 151 | 9 | 18 | 22 | 18 | 15 | 4 539 | 70 674 | 65 955 | 40 658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hege Susanne Edna | Deputy Member | 0 companies |
| Ruben Edna | Chairman | 0 companies |