| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | +57% |
| Net profit | NOK -12K | +57% |
| Total assets | NOK 308K | -4% |
| Equity | NOK 302K | -4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −5 | −6 | −6 | −7 | −5 | −6 | −6 | −7 | −6 | −5 | −6 | −10 | −8 | −7 | −2 | −29 | −13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −5 | −6 | −6 | −7 | −5 | −6 | −6 | −7 | −6 | −5 | −6 | −10 | −8 | −7 | −2 | −29 | −13 |
| Net financials | 0 | −0 | −0 | −0 | −0 | −0 | −2 | 0 | −0 | −2 | 925 | 0 | 0 | 0 | 0 | −487 | 0 | 0 |
| Profit before tax | 0 | −5 | −6 | −6 | −7 | −5 | −7 | −6 | −7 | −8 | 920 | −6 | −10 | −8 | −7 | −489 | −29 | −12 |
| Tax | −0 | −1 | −1 | −2 | −2 | −1 | −2 | −2 | −1 | −1 | 6 | −1 | −2 | −2 | −2 | 17 | −0 | −0 |
| Net profit | 0 | −4 | −5 | −4 | −5 | −4 | −6 | −4 | −7 | −7 | 914 | −5 | −8 | −6 | −6 | −506 | −29 | −12 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 285 | 1 287 | 1 289 | 1 351 | 1 352 | 1 374 | 1 375 | 1 411 | 1 412 | 1 861 | 1 856 | 1 848 | 1 842 | 1 406 | 343 | 321 | 308 |
| Equity | — | 982 | 977 | 973 | 968 | 964 | 958 | 954 | 947 | 940 | 1 855 | 1 850 | 1 842 | 1 836 | 1 400 | 344 | 315 | 302 |
| Long-term debt | 0 | 304 | 310 | 316 | 383 | 388 | 416 | 422 | 464 | 472 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −7 | 0 | 0 |
| Total debt | 0 | 304 | 310 | 316 | 383 | 388 | 416 | 422 | 464 | 472 | 6 | 6 | 6 | 6 | 6 | −1 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Deputy Member | Deputy Member | 2006 | — | — |
OE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsti Gaupseth | Deputy Member | 0 companies |
| Ole Erlend Gaupseth | Chief Executive Officer | 0 companies |
| Anne Sissel Gaupseth | Deputy Chairman | 0 companies |