| Revenue | NOK 0 | — |
| EBITDA | NOK -55K | -120% |
| Net profit | NOK 262K | -90% |
| Total assets | NOK 6,7M | -2% |
| Equity | NOK 3,6M | +8% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 325 | 163 | 325 | 325 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | −4 | −4 | −4 | −6 | −6 | −6 | −5 | −5 | −5 | −34 | 268 | 123 | 290 | 275 | −55 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −4 | −4 | −4 | −6 | −6 | −6 | −5 | −5 | −5 | −34 | 268 | 123 | 290 | 275 | −55 |
| Net financials | 0 | 0 | 0 | −75 | 0 | 0 | 0 | 23 | 0 | 47 | 0 | −0 | 0 | 184 | 2 444 | 375 |
| Profit before tax | −4 | −4 | −4 | −79 | −6 | −6 | −6 | 18 | −5 | 41 | −34 | 268 | 123 | 474 | 2 719 | 320 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 43 | 27 | 104 | 129 | 58 |
| Net profit | −4 | −4 | −4 | −79 | −6 | −6 | −6 | 18 | −5 | 41 | −34 | 225 | 96 | 370 | 2 590 | 262 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150 | 150 | 150 | 327 | 327 | 327 | 327 | 39 | 34 | 76 | 42 | 572 | 636 | 4 699 | 6 885 | 6 726 |
| Equity | 125 | 121 | 117 | 38 | 33 | 27 | 21 | 39 | 34 | 76 | 42 | 267 | 363 | 733 | 3 323 | 3 585 |
| Long-term debt | 0 | 0 | 0 | 260 | 260 | 260 | 260 | 0 | 0 | 0 | 0 | 0 | 0 | 3 782 | 3 432 | 3 082 |
| Short-term debt | 26 | 29 | 33 | 29 | 35 | 40 | 46 | 0 | 0 | 0 | 0 | 305 | 273 | 185 | 130 | 60 |
| Total debt | 26 | 29 | 33 | 289 | 294 | 300 | 306 | 0 | 0 | 0 | 0 | 305 | 273 | 3 967 | 3 562 | 3 142 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mina Klykken Ludvigsen | Board of Directors | 0 companies |
| Knut Einar Ludvigsen | Chairman | 0 companies |