| Revenue | NOK 2,5M | -10% |
| EBITDA | NOK 1,9M | +58% |
| Net profit | NOK 1,2M | +514% |
| Total assets | NOK 7,2M | +6% |
| Equity | NOK 6,6M | +23% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 769 | 810 | 1 144 | 1 316 | 1 595 | 1 523 | 2 053 | 2 177 | 2 483 | 2 363 | 2 437 | 2 680 | 3 117 | 3 204 | 2 583 | 2 808 | 2 532 |
| Staff expenses | −0 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 600 | 729 | 925 | 1 026 | 1 465 | 1 392 | 1 834 | 1 919 | 2 194 | 2 033 | 2 099 | 2 261 | 2 618 | 2 648 | 1 995 | 1 206 | 1 902 |
| Depreciation & amort. | −141 | −164 | −225 | −284 | −277 | −277 | −286 | −372 | −621 | −726 | −789 | −909 | −1 089 | −1 025 | −934 | −599 | −468 |
| EBIT | 459 | 565 | 699 | 742 | 1 189 | 1 115 | 1 548 | 1 546 | 1 573 | 1 307 | 1 310 | 1 352 | 1 529 | 1 623 | 1 061 | 607 | 1 434 |
| Net financials | −188 | −131 | −182 | −180 | −164 | −136 | −399 | −138 | −321 | −135 | −132 | −126 | −95 | −66 | −69 | 7 | 61 |
| Profit before tax | 271 | 434 | 517 | 562 | 1 025 | 980 | 1 149 | 1 408 | 1 252 | 1 172 | 1 178 | 1 226 | 1 433 | 1 557 | 992 | 614 | 1 495 |
| Tax | 77 | 122 | 145 | 157 | 288 | 274 | 310 | 371 | 358 | 277 | 267 | 270 | 315 | 343 | 301 | 416 | 280 |
| Net profit | 193 | 312 | 372 | 405 | 737 | 706 | 839 | 1 037 | 894 | 895 | 910 | 956 | 1 118 | 1 214 | 691 | 198 | 1 215 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 730 | 4 874 | 6 714 | 6 766 | 7 314 | 7 336 | 8 595 | 10 540 | 9 986 | 13 337 | 13 030 | 13 221 | 12 320 | 8 892 | 8 119 | 6 746 | 7 177 |
| Equity | 1 803 | 1 974 | 2 206 | 2 469 | 3 066 | 3 631 | 4 329 | 5 366 | 5 696 | 6 591 | 7 502 | 8 458 | 8 114 | 5 764 | 5 706 | 5 339 | 6 555 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 431 | 3 080 | 3 881 | 4 891 | 3 816 | 6 365 | 5 209 | 4 382 | 3 032 | 1 836 | 1 651 | 0 | 0 |
| Short-term debt | 297 | 412 | 429 | 536 | 817 | 625 | 385 | 282 | 474 | 381 | 319 | 381 | 1 174 | 1 292 | 762 | 1 406 | 622 |
| Total debt | 2 927 | 2 900 | 4 508 | 4 297 | 4 248 | 3 705 | 4 266 | 5 174 | 4 290 | 6 746 | 5 528 | 4 763 | 4 206 | 3 128 | 2 413 | 1 406 | 622 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØL Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heltre Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Ljøen | Chief Executive Officer | 0 companies |
| Magne Dagfinn Brekke | Chairman | 0 companies |
| Anne Marie Hauge Ljøen | Board of Directors | 0 companies |
| Marit Irene Hellebostad | Board of Directors | 0 companies |
| Hilde Lisbeth Langlo Brekke | Board of Directors | 0 companies |
| Geir Erling Frøysa | Board of Directors | 0 companies |