| Revenue | NOK 4,2M | -34% |
| EBITDA | NOK -13,8M | +35% |
| Net profit | NOK 19,2M | +316% |
| Total assets | NOK 145,6M | +0% |
| Equity | NOK 69M | +39% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 497 | 638 | 1 373 | 4 045 | 3 825 | 6 074 | 5 839 | 9 286 | 5 829 | 39 284 | 7 052 | 9 196 | 5 981 | 6 313 | 4 176 |
| Staff expenses | −0 | −239 | −980 | −1 663 | −2 270 | −2 846 | −4 408 | −4 882 | −4 312 | −11 714 | −9 632 | −9 650 | −10 215 | −11 157 | −8 334 | −8 213 |
| EBITDA | 71 | 209 | −1 574 | −584 | 175 | −3 | −5 229 | −7 209 | 7 923 | −11 131 | −13 853 | −8 502 | −6 532 | −15 876 | −21 191 | −13 776 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −46 | −253 | −124 | −161 | −135 | −77 | −80 | −172 | −256 | −296 | −294 | −287 |
| EBIT | 71 | 209 | −1 574 | −584 | 129 | −256 | −5 353 | −7 370 | 7 788 | −11 208 | −13 933 | −8 674 | −6 788 | −16 173 | −21 486 | −14 063 |
| Net financials | 24 265 | 1 347 | 826 | 7 366 | −789 | 6 668 | 10 106 | 2 789 | 7 745 | 39 584 | 18 252 | 97 071 | −2 951 | −312 | 12 595 | 33 277 |
| Profit before tax | 24 335 | 1 556 | −748 | 6 783 | −660 | 6 413 | 4 753 | −4 580 | 15 533 | 28 375 | 4 320 | 88 397 | −9 739 | −16 485 | −8 891 | 19 214 |
| Tax | 211 | 26 | −232 | 100 | 718 | 988 | 58 | −42 | −6 | −2 203 | −3 108 | 5 737 | −0 | −0 | −0 | −0 |
| Net profit | 24 124 | 1 530 | −516 | 6 683 | −1 378 | 5 425 | 4 695 | −4 539 | 15 539 | 30 578 | 7 427 | 82 659 | −9 739 | −16 485 | −8 891 | 19 214 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 826 | 34 100 | 30 338 | 42 033 | 63 954 | 80 550 | 121 509 | 176 346 | 184 946 | 324 184 | 171 864 | 264 839 | 223 335 | 203 960 | 144 932 | 145 632 |
| Equity | 25 671 | 26 901 | 25 385 | 32 068 | 30 512 | 35 937 | 39 087 | 31 797 | 41 453 | 60 859 | 48 194 | 104 853 | 75 114 | 58 630 | 49 739 | 68 953 |
| Long-term debt | 4 500 | 0 | 0 | 8 071 | 16 258 | 29 793 | 57 985 | 122 589 | 95 796 | 215 096 | 99 846 | 128 610 | 106 803 | 125 615 | 72 998 | 55 403 |
| Short-term debt | 655 | 1 099 | 649 | 1 894 | 17 184 | 14 820 | 24 438 | 21 961 | 47 696 | 48 229 | 23 823 | 31 375 | 41 417 | 19 715 | 22 196 | 21 276 |
| Total debt | 5 155 | 7 199 | 4 953 | 9 966 | 33 442 | 44 613 | 82 422 | 144 550 | 143 492 | 263 325 | 123 670 | 159 986 | 148 220 | 145 330 | 95 193 | 76 679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
TL Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Gjertsen Lundkvist | Chief Executive Officer | 0 companies |
| Terje Lundkvist | Deputy Member | 0 companies |