| Revenue | NOK 0 | — |
| EBITDA | NOK -1,7M | +10% |
| Net profit | NOK 342K | -75% |
| Total assets | NOK 39,6M | -5% |
| Equity | NOK 38,4M | -5% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 678 | 545 | 505 | 715 | 624 | 775 | 776 | 860 | 992 | 0 | 1 136 | 1 203 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −35 | −35 | −35 | −35 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 728 | −1 454 | −1 634 | −1 421 |
| EBITDA | 631 | 453 | 437 | 519 | 494 | 698 | 700 | 773 | 905 | 0 | 1 059 | 1 174 | −203 | −1 876 | −1 652 | −1 912 | −1 724 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 631 | 453 | 437 | 519 | 494 | 695 | 700 | 773 | 905 | 0 | 1 059 | 1 174 | −203 | −1 876 | −1 652 | −1 912 | −1 724 |
| Net financials | 4 571 | 1 138 | 3 680 | 1 661 | 1 312 | 2 183 | 2 898 | 3 439 | 4 345 | 0 | 26 885 | 3 326 | 4 241 | 3 064 | 3 028 | 3 254 | 2 057 |
| Profit before tax | 5 202 | 1 592 | 4 117 | 2 180 | 1 806 | 2 878 | 3 597 | 4 212 | 5 250 | 0 | 27 944 | 4 500 | 4 038 | 1 188 | 1 376 | 1 341 | 333 |
| Tax | 167 | 188 | 291 | 312 | 310 | 354 | 345 | 314 | 307 | −0 | 319 | 360 | 22 | −371 | −348 | −10 | −9 |
| Net profit | 5 035 | 1 403 | 3 826 | 1 868 | 1 496 | 2 524 | 3 252 | 3 898 | 4 944 | 0 | 27 624 | 4 139 | 4 016 | 1 559 | 1 724 | 1 351 | 342 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 735 | 18 115 | 20 758 | 22 726 | 23 273 | 22 932 | 25 351 | 27 878 | 31 799 | — | 53 410 | 56 056 | 46 912 | 45 688 | 42 287 | 41 805 | 39 628 |
| Equity | 12 023 | — | — | 19 119 | 19 616 | 21 140 | 23 392 | 26 290 | 23 234 | — | 50 632 | 42 772 | 43 788 | 40 347 | 42 071 | 40 422 | 38 365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 398 | 581 | 411 | 443 | 1 453 | 1 559 | 1 959 | 1 588 | 8 566 | 0 | 2 778 | 13 284 | 3 124 | 5 341 | 216 | 1 382 | 1 262 |
| Total debt | 4 713 | 4 689 | 3 507 | 3 607 | 3 657 | 1 793 | 1 959 | 1 588 | 8 566 | 0 | 2 778 | 13 284 | 3 124 | 5 341 | 216 | 1 382 | 1 262 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Solvår Sveen Røste | Board of Directors | 0 companies |
| Lars Harald Røste | Chairman | 0 companies |