| Revenue | NOK 1,5B | -4% |
| EBITDA | NOK 108,1M | +14% |
| Net profit | NOK 48,5M | +3% |
| Total assets | NOK 621,1M | -21% |
| Equity | NOK 80,6M | +143% |
| Employees | 55 | — |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 007 807 | 1 087 612 | 1 195 970 | 1 185 185 | 1 220 392 | 1 299 253 | 0 | 1 320 656 | 1 293 979 | 1 295 688 | 1 424 845 | 1 547 534 | 1 490 477 |
| Staff expenses | −45 319 | −56 481 | −71 702 | −78 272 | −79 864 | −80 150 | −0 | −111 991 | −107 732 | −117 747 | −124 033 | −150 084 | −109 910 |
| EBITDA | 79 207 | 153 234 | 155 554 | 154 988 | 118 959 | 114 346 | 0 | 109 210 | 72 284 | 81 436 | 87 532 | 94 597 | 108 126 |
| Depreciation & amort. | −8 534 | −17 490 | −23 642 | −35 809 | −49 792 | −49 201 | −0 | −55 957 | −51 107 | −37 145 | −39 772 | −42 732 | −41 116 |
| EBIT | 70 673 | 135 745 | 131 912 | 119 179 | 69 167 | 65 145 | 0 | 53 253 | 21 177 | 44 291 | 47 760 | 51 865 | 67 009 |
| Net financials | −32 043 | −27 168 | −20 511 | −14 079 | −7 311 | −6 713 | 0 | −6 166 | −4 225 | −6 525 | −10 321 | 8 586 | −4 745 |
| Profit before tax | 38 630 | 108 577 | 111 401 | 105 100 | 61 856 | 58 431 | 0 | 47 087 | 16 952 | 37 766 | 37 439 | 60 451 | 62 264 |
| Tax | −0 | −0 | −122 478 | 35 480 | 18 437 | 15 468 | −0 | 10 402 | 3 443 | 11 393 | 7 467 | 13 398 | 13 738 |
| Net profit | 38 630 | 108 577 | 233 879 | 69 621 | 43 419 | 42 964 | 0 | 36 684 | 13 509 | 26 373 | 29 972 | 47 053 | 48 526 |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 405 766 | 458 811 | 574 665 | 469 966 | 429 010 | 476 555 | — | 421 049 | 403 754 | 494 520 | 623 284 | 787 961 | 621 128 |
| Equity | −711 301 | −620 493 | −258 242 | −188 621 | −145 202 | −102 238 | — | −62 925 | −49 416 | 46 685 | 37 557 | 33 200 | 80 579 |
| Long-term debt | 723 882 | 630 356 | 374 656 | 235 000 | 160 000 | 64 056 | 0 | 42 704 | 42 704 | 16 352 | 0 | 0 | 0 |
| Short-term debt | 393 185 | 448 948 | 458 250 | 423 587 | 414 212 | 514 737 | 0 | 441 270 | 410 465 | 431 482 | 585 727 | 754 761 | 540 550 |
| Total debt | 1 117 067 | 1 079 304 | 832 906 | 658 587 | 574 212 | 578 793 | 0 | 483 974 | 453 170 | 447 834 | 585 727 | 754 761 | 540 550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 2020 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
EH Deputy Member | Deputy Member | 2023 | — | — |
AD Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tv 2 Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Espen Lohne | Deputy Member | 0 companies |
| Jerome Alexandre Franck-Sætervoll | Chief Executive Officer | 0 companies |
| Endre Hennum Oppen | Deputy Member | 0 companies |
| Axel Dahl | Deputy Member | 0 companies |
| Solveig Christine Nielsen | Board of Directors | 0 companies |
| Camilla Myrhaug Aschehoug | Board of Directors | 0 companies |
| Kristenn Einarsson | Chairman | 0 companies |
| Sarah Cathrine Jensseter Willand | Board of Directors | 0 companies |
| Filip Ulf Jörgen Shan-Chung Hansson | Board of Directors | 0 companies |
| Øyvind Lund | Board of Directors | 0 companies |
| Jostein Kiran Viksøy | Chairman | 0 companies |
| Alma Ingeborg Antonia Botten | Board of Directors | 0 companies |
| Christian Birkeland | Board of Directors | 0 companies |
| Øyvind Vasaasen | Board of Directors | 0 companies |
| Kjetil Jørn Nilsen | Board of Directors | 0 companies |