| Revenue | NOK 0 | — |
| EBITDA | NOK -110K | -35% |
| Net profit | NOK -8M | -247% |
| Total assets | NOK 48,6M | -15% |
| Equity | NOK 45,5M | -19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −10 | −0 |
| EBITDA | −38 | −30 | −45 | −45 | −51 | −47 | −45 | −45 | −49 | −55 | −59 | −60 | −74 | −66 | −83 | −81 | −110 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −38 | −30 | −45 | −45 | −51 | −47 | −45 | −45 | −49 | −55 | −59 | −60 | −74 | −66 | −83 | −81 | −110 |
| Net financials | −67 | 3 791 | 3 712 | −770 | 1 315 | 2 270 | 4 569 | 1 949 | 6 294 | 9 286 | 4 914 | 15 271 | 17 105 | 3 509 | −5 785 | −2 229 | −7 916 |
| Profit before tax | −105 | 3 761 | 3 667 | −815 | 1 264 | 2 223 | 4 524 | 1 904 | 6 244 | 9 231 | 4 855 | 15 210 | 17 031 | 3 443 | −5 868 | −2 310 | −8 026 |
| Tax | 16 | 21 | 3 | 9 | 25 | −6 | 13 | 339 | 4 | 10 | −0 | −0 | 7 | 0 | −0 | 0 | −0 |
| Net profit | −121 | 3 741 | 3 664 | −824 | 1 238 | 2 229 | 4 511 | 1 566 | 6 240 | 9 222 | 4 855 | 15 210 | 17 025 | 3 443 | −5 868 | −2 310 | −8 026 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 841 | 7 747 | 11 002 | 9 681 | 9 063 | 12 268 | 15 792 | 17 382 | 22 327 | 30 551 | 34 196 | 49 957 | 66 589 | 69 726 | 61 629 | 57 203 | 48 627 |
| Equity | 1 219 | 4 960 | 8 623 | 7 800 | 9 038 | 11 267 | 15 778 | 14 585 | 17 761 | 26 983 | 31 838 | 47 048 | 64 073 | 65 677 | 58 828 | 56 518 | 45 527 |
| Long-term debt | 4 | 13 | 10 | 0 | 7 | 1 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 618 | 2 774 | 2 369 | 1 881 | 18 | 1 000 | 10 | 2 793 | 4 566 | 3 568 | 2 358 | 2 909 | 2 516 | 4 049 | 2 801 | 685 | 3 100 |
| Total debt | 2 622 | 2 787 | 2 379 | 1 881 | 25 | 1 001 | 14 | 2 796 | 4 566 | 3 568 | 2 358 | 2 909 | 2 516 | 4 049 | 2 801 | 685 | 3 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Deputy Member | Deputy Member | 2006 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gro Svardal Ullaland | Deputy Member | 0 companies |
| Robert Arne Ullaland | Chief Executive Officer | 0 companies |