| Revenue | NOK 4,5M | +8% |
| EBITDA | NOK 2,1M | +27% |
| Net profit | NOK 5,4M | +210% |
| Total assets | NOK 15,2M | +52% |
| Equity | NOK 14,2M | +54% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 948 | 2 368 | 2 463 | 2 678 | 3 049 | 3 032 | 3 088 | 3 109 | 3 090 | 3 447 | 3 358 | 3 691 | 3 494 | 3 963 | 3 909 | 4 114 | 4 451 |
| Staff expenses | −1 116 | −793 | −554 | −583 | −730 | −673 | −749 | −750 | −734 | −942 | −1 040 | −1 075 | −981 | −989 | −1 020 | −1 274 | −1 214 |
| EBITDA | 414 | 833 | 905 | 1 190 | 1 427 | 1 453 | 1 506 | 1 566 | 1 466 | 1 592 | 1 456 | 1 748 | 1 602 | 2 025 | 1 902 | 1 678 | 2 136 |
| Depreciation & amort. | −170 | −170 | −169 | −22 | −22 | −21 | −14 | −10 | −10 | −10 | −3 | −131 | −191 | −187 | −184 | −193 | −10 |
| EBIT | 244 | 663 | 736 | 1 168 | 1 405 | 1 432 | 1 492 | 1 556 | 1 455 | 1 582 | 1 453 | 1 618 | 1 412 | 1 838 | 1 718 | 1 485 | 2 126 |
| Net financials | 10 | 13 | −5 | −8 | −4 | 1 | 2 | 21 | 19 | 19 | −3 | 42 | 12 | 480 | 24 | 599 | 3 740 |
| Profit before tax | 253 | 676 | 730 | 1 159 | 1 401 | 1 433 | 1 494 | 1 577 | 1 474 | 1 601 | 1 450 | 1 660 | 1 423 | 2 318 | 1 741 | 2 084 | 5 865 |
| Tax | 72 | 189 | 207 | 325 | 393 | 403 | 405 | 428 | 370 | 387 | 334 | 365 | 313 | 409 | 385 | 352 | 501 |
| Net profit | 181 | 486 | 523 | 834 | 1 007 | 1 030 | 1 089 | 1 149 | 1 104 | 1 214 | 1 116 | 1 295 | 1 110 | 1 909 | 1 357 | 1 733 | 5 365 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 354 | 2 015 | 2 920 | 3 522 | 4 477 | 5 541 | 6 686 | 6 868 | 7 778 | 8 084 | 8 061 | 7 860 | 8 772 | 10 478 | 8 870 | 9 998 | 15 189 |
| Equity | 1 040 | 1 227 | 1 750 | 2 584 | 3 591 | 4 622 | 5 711 | 5 560 | 5 664 | 5 878 | 5 494 | 6 788 | 7 698 | 6 608 | 7 464 | 9 197 | 14 162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 313 | 788 | 1 170 | 938 | 885 | 919 | 976 | 1 308 | 2 114 | 2 206 | 2 567 | 1 065 | 1 072 | 3 871 | 1 406 | 801 | 1 027 |
| Total debt | 313 | 788 | 1 170 | 938 | 885 | 919 | 976 | 1 308 | 2 114 | 2 206 | 2 567 | 1 072 | 1 074 | 3 871 | 1 406 | 801 | 1 027 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Venke-Brit Pettersen Solvi | Board of Directors | 0 companies |
| Endre Solvi | Chairman | 0 companies |