| Revenue | NOK 0 | — |
| EBITDA | NOK -212K | -44% |
| Net profit | NOK 7,2M | +2% |
| Total assets | NOK 36,6M | -1% |
| Equity | NOK 31M | +26% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 69 | 48 | 621 | 441 | 462 | 118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −30 | −84 | −348 | −458 | −316 | −0 | −0 | −0 | −51 | −102 | −0 | −0 | −5 | −27 |
| EBITDA | −105 | −439 | −416 | 115 | −142 | −30 | −66 | −82 | −49 | −873 | −251 | −104 | −122 | −147 | −212 |
| Depreciation & amort. | −26 | −60 | −124 | −124 | −124 | −131 | −121 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −131 | −499 | −540 | −9 | −266 | −161 | −186 | −82 | −49 | −873 | −251 | −104 | −122 | −147 | −212 |
| Net financials | 7 143 | 52 | 177 | 171 | 1 497 | 557 | 1 227 | 1 509 | 2 977 | 1 823 | 653 | 3 833 | 7 259 | 7 221 | 7 397 |
| Profit before tax | 7 013 | −447 | −364 | 162 | 1 230 | 396 | 1 041 | 1 427 | 2 928 | 950 | 402 | 3 730 | 7 137 | 7 074 | 7 185 |
| Tax | 67 | −111 | −98 | 14 | −55 | −3 | 239 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 6 945 | −336 | −266 | 148 | 1 286 | 399 | 802 | 1 427 | 2 928 | 950 | 402 | 3 730 | 7 137 | 7 074 | 7 185 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 339 | 13 707 | 10 825 | 10 993 | 12 197 | 11 885 | 11 428 | 9 943 | 10 878 | 11 034 | 13 574 | 13 636 | 36 974 | 36 966 | 36 615 |
| Equity | 11 708 | 10 773 | 10 507 | 10 655 | 11 441 | 11 839 | 10 323 | 7 951 | 10 078 | 10 528 | 10 931 | 12 161 | 18 297 | 24 571 | 30 957 |
| Long-term debt | 0 | 0 | 248 | 191 | 131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 150 | 6 279 | 0 |
| Short-term debt | 2 616 | 2 632 | 70 | 147 | 625 | 45 | 1 105 | 1 993 | 800 | 505 | 2 643 | 1 476 | 6 527 | 6 117 | 5 658 |
| Total debt | 2 630 | 2 935 | 318 | 338 | 756 | 45 | 1 105 | 1 993 | 800 | 505 | 2 643 | 1 476 | 18 677 | 12 395 | 5 658 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2024 | |
| Individual | 24.0% | 24.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut-Andreas Aronsen | Chairman | 0 companies |
| Trude Kathrine Tufte Aronsen | Board of Directors | 0 companies |