| Revenue | NOK 407K | +42% |
| EBITDA | NOK -644K | -80% |
| Net profit | NOK 8,9M | -26% |
| Total assets | NOK 29,2M | -14% |
| Equity | NOK 23,2M | +25% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 418 | 642 | 506 | 870 | 2 165 | 1 451 | 1 444 | 5 525 | 160 | 81 | 309 | 288 | 407 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 135 | −1 454 | −1 236 | −2 645 | −297 | −60 | −190 | −322 | −322 |
| EBITDA | 0 | 0 | −21 | −39 | −54 | 269 | 507 | 410 | 360 | 938 | −60 | 149 | 552 | −626 | −403 | −1 213 | −358 | −644 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −49 | −80 | −75 | −74 | −74 |
| EBIT | 0 | 0 | −21 | −39 | −54 | 269 | 507 | 410 | 360 | 938 | −60 | 149 | 548 | −675 | −484 | −1 288 | −432 | −718 |
| Net financials | 0 | 0 | −2 664 | 1 357 | 1 873 | 6 517 | −7 498 | 4 702 | 82 | 73 | 284 | 2 608 | 4 779 | 1 136 | 1 233 | 1 866 | 12 880 | 11 233 |
| Profit before tax | 0 | 0 | −2 685 | 1 318 | 1 820 | 6 785 | −6 991 | 5 112 | 442 | 1 011 | 224 | 2 757 | 5 327 | 461 | 749 | 577 | 12 449 | 10 516 |
| Tax | −0 | −0 | 42 | 110 | 22 | 40 | 5 | 9 | 29 | 278 | 13 | 65 | −23 | 27 | −0 | −0 | 336 | 1 574 |
| Net profit | 0 | 0 | −2 727 | 1 208 | 1 798 | 6 745 | −6 996 | 5 103 | 413 | 733 | 210 | 2 692 | 5 349 | 434 | 749 | 577 | 12 113 | 8 941 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 13 379 | 13 930 | 15 152 | 21 419 | 12 835 | 17 437 | 17 359 | 18 168 | 17 823 | 19 820 | 24 514 | 23 570 | 23 665 | 23 117 | 33 763 | 29 181 |
| Equity | — | — | 12 541 | 13 249 | 14 546 | 19 792 | 12 296 | 16 898 | 16 812 | 17 044 | 16 754 | 18 446 | 24 078 | 22 856 | 22 508 | 21 268 | 18 523 | 23 207 |
| Long-term debt | 0 | 0 | 0 | 12 | 15 | 28 | 13 | 9 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 13 | 10 |
| Short-term debt | 0 | 0 | 839 | 670 | 590 | 1 599 | 526 | 529 | 548 | 1 124 | 1 069 | 1 353 | 436 | 714 | 1 158 | 1 849 | 15 228 | 5 965 |
| Total debt | 0 | 0 | 839 | 682 | 605 | 1 627 | 539 | 538 | 548 | 1 124 | 1 069 | 1 374 | 436 | 714 | 1 158 | 1 849 | 15 240 | 5 974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
LD Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.5% | 24.5% | 2022 | |
| Individual | 24.5% | 24.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Edvard Andersen | Chief Executive Officer | 0 companies |
| Liv Dehnes Andersen | Deputy Member | 0 companies |