| Revenue | NOK 0 | — |
| EBITDA | NOK -34K | -5% |
| Net profit | NOK 1M | -88% |
| Total assets | NOK 23M | -3% |
| Equity | NOK 15,7M | +7% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 860 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 0 | 0 |
| Staff expenses | −34 761 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 952 | −15 | −17 | −125 | −25 | −16 | −14 | −22 | 74 | −6 | −19 | −24 | 44 | −32 | −34 |
| Depreciation & amort. | −3 462 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 490 | −15 | −17 | −125 | −25 | −16 | −14 | −22 | 74 | −6 | −19 | −24 | 44 | −32 | −34 |
| Net financials | 813 | 16 | 1 | −60 | −133 | 0 | 0 | 208 | 86 | 6 | 1 019 | 24 | −435 | 8 247 | 1 316 |
| Profit before tax | 2 303 | 2 | −16 | −185 | −158 | −16 | −14 | 185 | 161 | 0 | 1 000 | −0 | −391 | 8 215 | 1 282 |
| Tax | 430 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 282 |
| Net profit | 1 873 | 2 | −16 | −185 | −158 | −16 | −14 | 185 | 161 | 0 | 1 000 | 0 | −391 | 8 215 | 1 000 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 506 | 2 418 | 2 233 | 1 967 | 1 780 | 1 759 | 1 746 | 20 407 | 20 811 | 20 706 | 20 519 | 24 115 | 23 675 | 23 731 | 23 043 |
| Equity | 35 758 | 2 135 | 2 119 | 1 933 | 1 775 | 1 759 | 1 746 | 1 931 | 2 092 | 2 092 | 3 092 | 6 922 | 6 531 | 14 745 | 15 745 |
| Long-term debt | 9 673 | 0 | 0 | 0 | 0 | 0 | 0 | 18 051 | 18 295 | 18 179 | 17 002 | 16 744 | 15 527 | 4 356 | 0 |
| Short-term debt | 34 075 | 282 | 114 | 34 | 5 | 0 | 0 | 425 | 425 | 436 | 425 | 449 | 1 617 | 4 630 | 7 297 |
| Total debt | 43 748 | 282 | 114 | 34 | 5 | 0 | 0 | 18 476 | 18 720 | 18 615 | 17 427 | 17 194 | 17 144 | 8 986 | 7 297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helluva As | Company | 30.0% | 30.0% | 2024 |
Dkv As | Company | 30.0% | 30.0% | 2024 |
Grøft Og Nybrott Invest As | Company | 30.0% | 30.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Constance Lizzie Veflen | Deputy Member | 0 companies |