| Revenue | NOK 347K | +17% |
| EBITDA | NOK 117K | +128% |
| Net profit | NOK 92K | +121% |
| Total assets | NOK 13,3M | +0% |
| Equity | NOK -3,6M | +3% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 799 | 800 | 707 | 786 | 1 516 | 1 326 | 1 351 | 1 458 | 1 463 | 1 498 | 758 | 1 447 | 846 | 1 084 | 296 | 347 |
| Staff expenses | 56 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 746 | 742 | 589 | 651 | 1 396 | 1 133 | 1 260 | 1 320 | 1 298 | 1 168 | −528 | 831 | −3 274 | 518 | 51 | 117 |
| Depreciation & amort. | −189 | −208 | −205 | −195 | −185 | −163 | −194 | −204 | −154 | −154 | −170 | −171 | −165 | −7 | −7 | −0 |
| EBIT | 558 | 534 | 385 | 456 | 1 212 | 969 | 1 065 | 1 116 | 1 144 | 1 014 | −698 | 660 | −3 439 | 511 | 44 | 117 |
| Net financials | −345 | −355 | −375 | −499 | −321 | −342 | −448 | −403 | −390 | −2 398 | −1 759 | −457 | −637 | −788 | −594 | 0 |
| Profit before tax | 212 | 179 | 10 | −43 | 891 | 627 | 618 | 713 | 754 | −1 384 | −2 457 | 203 | −4 076 | −277 | −550 | 117 |
| Tax | 59 | 50 | 3 | −12 | 229 | 169 | 115 | 151 | 152 | 109 | −740 | 45 | −85 | −61 | −121 | 26 |
| Net profit | 153 | 129 | 7 | −31 | 662 | 458 | 503 | 562 | 602 | −1 493 | −1 717 | 158 | −3 991 | −216 | −429 | 92 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 851 | 10 573 | 10 379 | 14 712 | 15 490 | 16 886 | 16 865 | 16 803 | 16 896 | 15 226 | 11 737 | 12 383 | 12 473 | 12 684 | 13 259 | 13 310 |
| Equity | 1 520 | 1 649 | 1 655 | 1 704 | 2 654 | 3 074 | 3 223 | 3 342 | 3 501 | 1 657 | −60 | 98 | −3 852 | −3 777 | −3 660 | −3 569 |
| Long-term debt | 9 055 | 8 643 | 8 400 | 12 622 | 12 472 | 13 421 | 12 838 | 12 264 | 11 685 | 12 200 | 11 326 | 11 781 | 15 928 | 16 172 | 16 765 | 16 765 |
| Short-term debt | 275 | 282 | 324 | 386 | 364 | 390 | 803 | 1 197 | 1 710 | 1 369 | 471 | 504 | 397 | 288 | 154 | 114 |
| Total debt | 9 331 | 8 925 | 8 724 | 13 008 | 12 836 | 13 812 | 13 641 | 13 461 | 13 395 | 13 569 | 11 797 | 12 285 | 16 325 | 16 461 | 16 919 | 16 879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cast Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Glastad | Deputy Member | 0 companies |
| Kjell Åge Glastad | Chairman | 0 companies |