| Revenue | NOK 0 | — |
| EBITDA | NOK -97K | -356% |
| Net profit | NOK 1,5M | +76% |
| Total assets | NOK 2,1M | +65% |
| Equity | NOK -1M | +60% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −11 | −10 | −7 | 0 | −5 | −0 | −10 | −1 | −28 | 0 | −0 | −23 | −16 | −16 | −21 | −97 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −11 | −10 | −7 | 0 | −5 | −0 | −10 | −1 | −28 | 0 | −0 | −23 | −16 | −16 | −21 | −97 |
| Net financials | 9 | −236 | 142 | −57 | −549 | 0 | 94 | −130 | −333 | −48 | 279 | 278 | 352 | 500 | −5 746 | 900 | 1 642 |
| Profit before tax | −2 | −246 | 132 | −64 | −549 | −5 | 94 | −141 | −334 | −76 | 279 | 277 | 329 | 485 | −5 762 | 879 | 1 546 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 4 | −0 | −0 | −0 | −0 | −4 | −3 | 7 | −0 | −0 | −0 |
| Net profit | −2 | −246 | 132 | −64 | −549 | −5 | 90 | −141 | −334 | −76 | 279 | 281 | 332 | 478 | −5 762 | 879 | 1 546 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 973 | 1 887 | 2 001 | 1 938 | 1 389 | 1 384 | 1 422 | 1 161 | 1 374 | 3 170 | 3 449 | 3 360 | 5 323 | 8 306 | 1 029 | 1 246 | 2 062 |
| Equity | 119 | −127 | 5 | −59 | −607 | −613 | −523 | −663 | −997 | 957 | 1 236 | 1 517 | 1 849 | 2 327 | −3 435 | −2 556 | −1 011 |
| Long-term debt | 1 854 | 0 | 0 | 0 | 1 996 | 1 996 | 1 941 | 1 824 | 2 371 | 2 214 | 2 214 | 1 844 | 3 474 | 4 458 | 4 462 | 3 803 | 3 073 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 1 522 | 2 | 0 | 0 |
| Total debt | 1 854 | 2 014 | 1 996 | 1 996 | 1 996 | 1 996 | 1 945 | 1 824 | 2 371 | 2 214 | 2 214 | 1 844 | 3 474 | 5 979 | 4 464 | 3 803 | 3 073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Agnes Bakkevig | Deputy Member | 0 companies |
| Terje Carl Johan Dahl | Chairman | 0 companies |