| Revenue | NOK 0 | — |
| EBITDA | NOK -40K | -21% |
| Net profit | NOK -115K | -730% |
| Total assets | NOK 3,6M | +57% |
| Equity | NOK 201K | +106% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 441 | 1 242 | 1 092 | 834 | 193 | 981 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 612 | −450 | −1 112 | −3 067 | 658 | 728 | −39 | −10 | −4 | −33 | −40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 612 | −450 | −1 112 | −3 067 | 658 | 728 | −39 | −10 | −4 | −33 | −40 |
| Net financials | −1 182 | −896 | −860 | −689 | −260 | −201 | 1 | 1 | 57 | 56 | −108 |
| Profit before tax | −3 795 | −1 346 | −1 973 | −3 756 | 397 | 527 | −38 | −9 | 53 | 23 | −147 |
| Tax | −1 059 | −377 | −552 | 516 | −0 | −1 167 | 38 | 1 125 | 5 | 5 | −32 |
| Net profit | −2 736 | −969 | −1 420 | −4 272 | 397 | 1 694 | −76 | −1 134 | 48 | 18 | −115 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 971 | 26 251 | 25 607 | 6 507 | 1 988 | 3 157 | 3 087 | 3 587 | 3 258 | 2 282 | 3 580 |
| Equity | — | 311 | −1 109 | −5 381 | −4 984 | −3 290 | −3 365 | −3 255 | −3 207 | −3 189 | 201 |
| Long-term debt | 0 | 0 | 19 524 | 2 239 | 440 | 0 | 0 | 389 | 0 | 0 | 0 |
| Short-term debt | 4 422 | 6 379 | 7 192 | 9 649 | 6 532 | 6 447 | 6 452 | 6 453 | 6 466 | 5 471 | 3 379 |
| Total debt | 30 443 | 25 940 | 26 716 | 11 888 | 6 972 | 6 447 | 6 452 | 6 842 | 6 466 | 5 471 | 3 379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Sandvold | Deputy Member | 0 companies |
| Stig Hvinden | Chairman | 0 companies |