| Revenue | NOK 1,1M | -47% |
| EBITDA | NOK 680K | -58% |
| Net profit | NOK 512K | -64% |
| Total assets | NOK 30,5M | -1% |
| Equity | NOK 28,5M | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 187 | 1 032 | 1 474 | 1 388 | 3 337 | 11 278 | 865 | 1 324 | 947 | 2 014 | 1 062 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −305 | −258 | −342 | −723 | −1 220 | −193 | −0 | −16 | −4 | −8 | −5 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 567 | 599 | 932 | −42 | 1 099 | 10 295 | 481 | 908 | 682 | 1 630 | 680 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −101 | −140 | −142 | −163 | −154 | −179 | −208 | −203 | −212 | −153 | −151 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 466 | 459 | 789 | −205 | 945 | 10 116 | 273 | 705 | 470 | 1 478 | 529 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 235 | 93 | 150 | −173 | −692 | −87 | 91 | −98 | −26 | 63 | 137 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 701 | 552 | 939 | −378 | 253 | 10 029 | 363 | 607 | 444 | 1 541 | 666 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 128 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 70 | 109 | 155 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 572 | 552 | 939 | −378 | 253 | 10 029 | 363 | 607 | 374 | 1 432 | 512 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 20 143 | 17 585 | 23 296 | 22 768 | 23 417 | 32 629 | 32 144 | 31 321 | 30 575 | 30 863 | 30 524 |
| Equity | — | — | — | — | — | — | — | 17 148 | 17 350 | 17 589 | 17 211 | 17 292 | 27 321 | 26 970 | 27 078 | 27 452 | 27 984 | 28 496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 870 | 0 | 5 500 | 5 280 | 5 060 | 4 840 | 4 620 | 3 657 | 3 017 | 2 400 | 1 799 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 125 | 235 | 206 | 277 | 1 065 | 467 | 553 | 586 | 106 | 479 | 229 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 995 | 235 | 5 706 | 5 557 | 6 125 | 5 307 | 5 173 | 4 243 | 3 122 | 2 879 | 2 028 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RI Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.0% | 7.0% | 2022 | |
| Individual | 7.0% | 7.0% | 2022 | |
| Individual | 7.0% | 7.0% | 2022 | |
| Individual | 7.0% | 7.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf-Tore Wangsvik | Chief Executive Officer | 0 companies |
| Randi Ingerd Petrine Wangsvik | Deputy Member | 0 companies |
| Jan Harald Wangsvik | Chairman | 0 companies |