| Revenue | NOK 0 | — |
| EBITDA | NOK -23K | -112% |
| Net profit | NOK -23K | -110% |
| Total assets | NOK 2,1M | -1% |
| Equity | NOK 1,7M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 558 | −275 | −2 537 | −694 | −799 | −89 | −85 | −2 815 | −21 | −208 | −63 | −248 | −137 | −65 | −51 | 194 | −23 |
| Depreciation & amort. | −30 | −12 | −12 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 588 | −287 | −2 549 | −706 | −799 | −89 | −85 | −2 815 | −21 | −208 | −63 | −248 | −137 | −65 | −51 | 194 | −23 |
| Net financials | 1 929 | 6 692 | 9 356 | 46 | 33 | 33 | 39 | −3 575 | 31 | 1 408 | 946 | −1 | −1 | 0 | 0 | 30 | −0 |
| Profit before tax | −1 659 | 6 405 | 6 807 | −659 | −765 | −57 | −46 | −6 390 | 10 | 1 200 | 884 | −249 | −138 | −65 | −51 | 224 | −23 |
| Tax | −85 | −22 | 111 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 573 | 6 426 | 6 697 | −659 | −765 | −57 | −46 | −6 390 | 10 | 1 200 | 884 | −249 | −138 | −65 | −51 | 224 | −23 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 265 | 9 242 | 11 418 | 9 431 | 8 169 | 8 110 | 8 093 | 1 701 | 1 865 | 3 025 | 3 638 | 3 352 | 3 186 | 1 904 | 1 853 | 2 077 | 2 056 |
| Equity | −2 487 | 3 239 | 10 036 | 8 377 | 7 611 | 7 555 | 7 509 | 1 119 | 1 129 | 2 329 | 3 213 | 2 964 | 1 626 | 1 561 | 1 510 | 1 734 | 1 711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 751 | 6 002 | 1 383 | 1 054 | 558 | 556 | 584 | 583 | 736 | 696 | 426 | 388 | 1 560 | 343 | 343 | 343 | 345 |
| Total debt | 6 751 | 6 002 | 1 383 | 1 054 | 558 | 556 | 584 | 583 | 736 | 696 | 426 | 388 | 1 560 | 343 | 343 | 343 | 345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Justad Gjerstad | Deputy Member | 0 companies |