| Revenue | NOK 15,7M | +79% |
| EBITDA | NOK 4,3M | +774% |
| Net profit | NOK 3,6M | +524% |
| Total assets | NOK 10M | +83% |
| Equity | NOK 7,6M | +91% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 879 | 946 | 1 094 | 2 736 | 3 958 | 4 703 | 4 370 | 7 257 | 5 867 | 8 210 | 6 947 | 7 759 | 8 473 | 9 272 | 11 113 | 8 818 | 15 746 |
| Staff expenses | −0 | −351 | −189 | −388 | −727 | −1 009 | −1 260 | −1 453 | −2 520 | −2 270 | −2 634 | −2 913 | −3 351 | −3 771 | −3 928 | −4 382 | −4 130 | −4 661 |
| EBITDA | 0 | 133 | 210 | 5 | 541 | 655 | 1 087 | 402 | 1 366 | 208 | 1 385 | 388 | 837 | 811 | 446 | 1 548 | −645 | 4 345 |
| Depreciation & amort. | −0 | −62 | −85 | −81 | −104 | −128 | −80 | −84 | −99 | −178 | −232 | −263 | −217 | −184 | −147 | −194 | −195 | −206 |
| EBIT | 0 | 71 | 124 | −75 | 436 | 527 | 1 007 | 318 | 1 267 | 30 | 1 153 | 125 | 620 | 627 | 299 | 1 354 | −840 | 4 139 |
| Net financials | 0 | −20 | −29 | −12 | −8 | 0 | 0 | 0 | 0 | 0 | 0 | −34 | −3 | −26 | 0 | −6 | −9 | 169 |
| Profit before tax | 0 | 51 | 95 | −88 | 428 | 510 | 1 001 | 314 | 1 273 | 32 | 1 150 | 91 | 617 | 600 | 299 | 1 347 | −849 | 4 308 |
| Tax | −0 | 14 | 27 | −24 | 120 | 144 | 283 | 86 | 346 | 8 | 276 | 43 | 150 | 144 | 66 | 306 | −0 | 707 |
| Net profit | 0 | 37 | 68 | −63 | 308 | 366 | 719 | 228 | 928 | 24 | 874 | 48 | 467 | 456 | 233 | 1 042 | −849 | 3 601 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 708 | 627 | 607 | 1 096 | 1 591 | 2 441 | 1 917 | 3 704 | 2 901 | 4 079 | 3 939 | 4 304 | 5 006 | 5 454 | 6 636 | 5 487 | 10 049 |
| Equity | — | 209 | 277 | 214 | 522 | 888 | 1 107 | 1 335 | 2 263 | 2 287 | 2 561 | 2 609 | 3 076 | 3 532 | 3 766 | 4 807 | 3 959 | 7 560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 201 | 129 | 162 | 387 | 483 | 1 199 | 542 | 1 441 | 609 | 1 518 | 1 330 | 1 228 | 1 474 | 1 688 | 1 828 | 1 528 | 2 489 |
| Total debt | 0 | 201 | 129 | 162 | 387 | 702 | 1 334 | 582 | 1 442 | 614 | 1 518 | 1 330 | 1 228 | 1 474 | 1 688 | 1 828 | 1 528 | 2 489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sigmund Berg | Deputy Member | 0 companies |
| Sander Berg | Chairman | 0 companies |
| Lennart Berg | Board of Directors | 0 companies |