| Revenue | NOK 34K | +157% |
| EBITDA | NOK 28K | +116% |
| Net profit | NOK 394K | +452% |
| Total assets | NOK 2,2M | -11% |
| Equity | NOK 2,2M | -11% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 48 | 199 | 214 | 138 | 163 | 200 | 176 | 165 | 244 | 410 | 213 | 1 167 | 13 | 34 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −166 | −166 | −111 | −122 | −77 | −88 | −144 | −143 | −155 | −271 | −166 | −0 |
| EBITDA | −6 | −20 | −17 | 17 | 166 | −10 | −100 | −128 | −78 | −69 | −21 | −42 | 20 | −122 | 746 | −175 | 28 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −101 | −154 | −167 | −167 | −167 | −167 | −117 | −0 | −0 | −0 |
| EBIT | −6 | −20 | −17 | 17 | 166 | −10 | −100 | −229 | −233 | −236 | −189 | −209 | −147 | −239 | 746 | −175 | 28 |
| Net financials | 0 | 0 | 0 | −1 100 | 2 858 | 95 | 1 637 | 29 | 155 | 9 | −53 | −30 | 545 | −376 | −377 | 63 | 367 |
| Profit before tax | −6 | −20 | −17 | −1 083 | 3 025 | 85 | 1 537 | −201 | −77 | −227 | −241 | −239 | 398 | −615 | 369 | −112 | 394 |
| Tax | −0 | −0 | −0 | −0 | 47 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 | −20 | −17 | −1 083 | 2 978 | 80 | 1 537 | −201 | −77 | −227 | −241 | −239 | 398 | −615 | 369 | −112 | 394 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 258 | 5 258 | 3 587 | 400 | 2 867 | 1 989 | 3 504 | 3 281 | 3 177 | 2 935 | 2 697 | 2 481 | 2 857 | 2 255 | 2 694 | 2 478 | 2 210 |
| Equity | 1 242 | 1 222 | 1 205 | −205 | 2 772 | 1 883 | 3 420 | 3 219 | 3 142 | 2 914 | 2 673 | 2 434 | 2 832 | 2 217 | 2 586 | 2 474 | 2 201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 0 | 0 | 605 | 95 | 106 | 85 | 62 | 35 | 21 | 24 | 48 | 25 | 38 | 108 | 3 | 8 |
| Total debt | 16 | 4 037 | 2 383 | 605 | 95 | 106 | 85 | 62 | 35 | 21 | 24 | 48 | 25 | 38 | 108 | 3 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2006 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karin Myhre Refvik | Deputy Member | 0 companies |
| Sveinung Refvik | Chief Executive Officer | 0 companies |