| Revenue | NOK 3,4M | -11% |
| EBITDA | NOK 280K | -36% |
| Net profit | NOK -49K | -183% |
| Total assets | NOK 5M | -1% |
| Equity | NOK 3,3M | -2% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 23 | 0 | 0 | 61 | 12 | 1 005 | 2 176 | 3 071 | 3 131 | 5 731 | 4 390 | 4 104 | 4 824 | 6 239 | 4 834 | 3 803 | 3 378 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −725 | −731 | −759 | −835 | −1 060 | −1 130 | −1 244 | −1 450 | −1 287 | −1 013 | −1 134 |
| EBITDA | 0 | −16 | −10 | 0 | −11 | 16 | −140 | 421 | 98 | 408 | 569 | 1 221 | 337 | 663 | 428 | 762 | 547 | 438 | 280 |
| Depreciation & amort. | −0 | −13 | −8 | −0 | −0 | −6 | −0 | −71 | −71 | −15 | −22 | −21 | −19 | −52 | −125 | −64 | −187 | −262 | −248 |
| EBIT | 0 | −29 | −17 | 0 | −11 | 10 | −140 | 350 | 27 | 393 | 547 | 1 200 | 318 | 611 | 303 | 697 | 360 | 176 | 32 |
| Net financials | 0 | −66 | 130 | 0 | −0 | 0 | −0 | −15 | −8 | −3 | −0 | −0 | −1 | −20 | −48 | −29 | −68 | −99 | −96 |
| Profit before tax | 0 | −96 | 112 | 0 | −11 | 10 | −140 | 335 | 19 | 390 | 547 | 1 200 | 317 | 591 | 255 | 669 | 291 | 77 | −63 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 91 | 131 | 276 | 71 | 129 | 56 | 147 | 64 | 17 | −14 |
| Net profit | 0 | −96 | 112 | 0 | −11 | 10 | −140 | 335 | 19 | 299 | 416 | 924 | 246 | 462 | 199 | 522 | 227 | 59 | −49 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 044 | 102 | 52 | 38 | 78 | 175 | 733 | 969 | 973 | 1 454 | 3 053 | 2 467 | 3 779 | 4 098 | 4 166 | 5 322 | 5 080 | 5 012 |
| Equity | — | −63 | 49 | 49 | 38 | 48 | −92 | 242 | 262 | 488 | 867 | 1 765 | 1 981 | 2 374 | 2 564 | 3 077 | 3 295 | 3 343 | 3 279 |
| Long-term debt | 0 | 719 | 0 | 0 | 0 | 0 | 0 | 246 | 178 | 7 | 4 | 3 | 0 | 29 | 1 054 | 423 | 1 649 | 1 363 | 0 |
| Short-term debt | 0 | 388 | 53 | 3 | 0 | 29 | 267 | 245 | 529 | 478 | 584 | 1 285 | 486 | 1 377 | 479 | 665 | 377 | 374 | 706 |
| Total debt | 0 | 1 107 | 53 | 3 | 0 | 29 | 267 | 491 | 707 | 485 | 587 | 1 288 | 486 | 1 405 | 1 534 | 1 088 | 2 026 | 1 737 | 1 733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Østeig Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Østeig | Deputy Member | 0 companies |
| Øyvind Østeig | Chairman | 0 companies |