| Revenue | NOK 0 | — |
| EBITDA | NOK -9K | — |
| Net profit | NOK 27K | -100% |
| Total assets | NOK 9,5M | -9% |
| Equity | NOK 9,4M | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 644 | 792 | 215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −17 | −81 | −21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | 187 | 183 | −1 | −15 | −12 | −8 | 0 | −4 | −4 | −4 | −12 | −17 | 0 | 0 | 0 | −9 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | 187 | 183 | −1 | −15 | −12 | −8 | 0 | −4 | −4 | −4 | −12 | −17 | 0 | 0 | 0 | −9 |
| Net financials | −3 | −1 | −232 | −1 | 747 | 28 | 16 | 3 617 | 1 | 10 010 | 259 | 275 | 292 | 7 387 | 0 | 5 939 | 43 |
| Profit before tax | −10 | 186 | −49 | −2 | 732 | 16 | 8 | 3 617 | −2 | 10 007 | 255 | 263 | 276 | 7 387 | 0 | 5 939 | 34 |
| Tax | −0 | 44 | 51 | 0 | 3 | 4 | 2 | 34 | −0 | 110 | 59 | 58 | 111 | 30 | 0 | 17 | 8 |
| Net profit | −10 | 142 | −100 | −2 | 729 | 11 | 6 | 3 583 | −2 | 9 897 | 197 | 205 | 165 | 7 357 | 0 | 5 922 | 27 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 302 | 1 368 | 1 190 | 1 169 | 1 752 | 797 | 804 | 815 | 653 | 5 677 | 3 263 | 5 826 | 4 851 | 10 793 | 9 693 | 10 450 | 9 542 |
| Equity | 983 | — | — | 1 022 | 1 751 | 793 | 798 | 781 | 179 | 2 776 | 472 | 3 177 | 3 342 | 10 699 | 4 900 | 10 321 | 9 418 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 130 | 165 | 146 | 1 | 4 | 6 | 34 | 474 | 2 902 | 2 791 | 2 649 | 1 459 | 94 | 4 794 | 128 | 124 |
| Total debt | 319 | 243 | 165 | 146 | 1 | 4 | 6 | 34 | 474 | 2 902 | 2 791 | 2 649 | 1 509 | 94 | 4 794 | 128 | 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Weel | Deputy Member | 0 companies |
| Tore Johan Arntzen | Chairman | 0 companies |