| Revenue | NOK 1,1M | +284% |
| EBITDA | NOK -161K | -19% |
| Net profit | NOK -153K | -115% |
| Total assets | NOK 1,5M | +0% |
| Equity | NOK 1,3M | -11% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 236 | 340 | 324 | 337 | 408 | 0 | 0 | 111 | 516 | 1 043 | 151 | 292 | 1 119 |
| Staff expenses | −0 | −0 | −0 | −0 | −19 | −49 | −51 | −64 | −64 | −0 | −12 | −0 | −0 | −817 | −10 | −256 | −996 |
| EBITDA | −14 | −13 | −15 | −13 | 168 | 169 | 158 | 124 | 26 | −88 | −381 | −139 | 358 | −377 | 8 | −135 | −161 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −13 | −15 | −13 | 168 | 169 | 158 | 124 | 26 | −88 | −381 | −139 | 358 | −377 | 8 | −135 | −161 |
| Net financials | 776 | 33 | 17 | 107 | −229 | −126 | 330 | 1 402 | 21 978 | −442 | −764 | 15 | 328 | −244 | −524 | 1 160 | 8 |
| Profit before tax | 763 | 20 | 3 | 93 | −61 | 43 | 487 | 1 527 | 22 004 | −530 | −1 145 | −124 | 687 | −621 | −516 | 1 025 | −153 |
| Tax | −0 | −0 | −0 | 15 | 25 | 9 | 31 | 14 | 19 | −0 | −0 | −0 | 8 | 7 | −0 | −0 | −0 |
| Net profit | 763 | 20 | 3 | 78 | −86 | 35 | 456 | 1 513 | 21 986 | −530 | −1 145 | −124 | 679 | −629 | −516 | 1 025 | −153 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 813 | 2 834 | 2 836 | 4 953 | 5 893 | 5 832 | 6 182 | 6 774 | 15 467 | 10 425 | 4 304 | 4 264 | 4 929 | 4 391 | 894 | 1 543 | 1 538 |
| Equity | 2 811 | 2 831 | 2 834 | 2 912 | 2 826 | 2 861 | 2 817 | 2 830 | 15 416 | 5 386 | 4 241 | 4 240 | 4 919 | 901 | 385 | 1 410 | 1 256 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 000 | 2 906 | 2 781 | 2 656 | 0 | 0 | 0 | 0 | 0 | 0 | 490 | 0 | 0 |
| Short-term debt | 2 | 2 | 2 | 2 041 | 67 | 65 | 584 | 1 288 | 51 | 5 039 | 62 | 25 | 10 | 3 490 | 19 | 134 | 282 |
| Total debt | 2 | 2 | 2 | 2 041 | 3 067 | 2 971 | 3 365 | 3 944 | 51 | 5 039 | 62 | 25 | 10 | 3 490 | 510 | 134 | 282 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Oda Setereng Scheel | Board of Directors | 0 companies |
| Gro Setereng Scheel | Chairman | 0 companies |
| Jørgen Setereng Scheel | Board of Directors | 0 companies |