| Revenue | NOK 0 | — |
| EBITDA | NOK -167K | -11% |
| Net profit | NOK 2,4M | -25% |
| Total assets | NOK 12,9M | +16% |
| Equity | NOK 12,3M | +17% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −25 | −25 | −25 |
| EBITDA | 0 | −11 | −9 | −24 | −8 | −10 | −11 | −10 | −12 | −13 | −19 | −84 | −145 | −64 | −178 | −134 | −151 | −167 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −11 | −9 | −24 | −8 | −10 | −11 | −10 | −12 | −13 | −19 | −84 | −145 | −64 | −178 | −134 | −151 | −167 |
| Net financials | 0 | 416 | 468 | 1 100 | 106 | 439 | 720 | 2 154 | 412 | 434 | 1 782 | 481 | 1 610 | 1 082 | 2 064 | 636 | 3 301 | 2 545 |
| Profit before tax | 0 | 406 | 459 | 1 077 | 98 | 430 | 709 | 2 145 | 401 | 420 | 1 763 | 397 | 1 465 | 1 019 | 1 886 | 502 | 3 150 | 2 378 |
| Tax | −0 | −0 | −0 | −0 | 13 | 12 | 6 | 24 | 8 | 12 | 14 | 11 | 2 | 2 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 406 | 459 | 1 077 | 86 | 418 | 703 | 2 120 | 392 | 408 | 1 748 | 387 | 1 463 | 1 017 | 1 886 | 502 | 3 150 | 2 378 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 408 | 1 609 | 2 556 | 2 230 | 2 400 | 2 799 | 4 638 | 4 615 | 5 022 | 6 372 | 6 465 | 7 670 | 8 191 | 8 691 | 8 797 | 11 157 | 12 919 |
| Equity | — | 1 136 | 1 455 | 2 132 | 1 968 | 2 086 | 2 489 | 4 209 | 4 401 | 4 609 | 6 058 | 6 194 | 7 157 | 7 775 | 8 274 | 8 376 | 10 526 | 12 304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 272 | 154 | 424 | 260 | 310 | 306 | 424 | 213 | 412 | 314 | 271 | 513 | 417 | 418 | 420 | 631 | 615 |
| Total debt | 0 | 272 | 154 | 424 | 263 | 314 | 310 | 428 | 213 | 412 | 314 | 271 | 513 | 417 | 418 | 420 | 631 | 615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jovini As | Company | 24.9% | 24.9% | 2024 |
Havijo As | Company | 24.9% | 24.9% | 2024 |
Chrom Invest As | Company | 24.9% | 24.9% | 2024 |
Juma Invest As | Company | 24.9% | 24.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Brit Johnsen | Deputy Member | 0 companies |
| Tore Johnsen | Chairman | 0 companies |
| Ketil Johnsen | Board of Directors | 0 companies |
| Inger Lise Johnsen | Board of Directors | 0 companies |
| Andreas Johnsen | Board of Directors | 0 companies |
| Vibeke Johnsen | Board of Directors | 0 companies |