| Revenue | NOK 4,1M | -38% |
| EBITDA | NOK -1,5M | -86% |
| Net profit | NOK -1,3M | -77% |
| Total assets | NOK 2,5M | +67% |
| Equity | NOK 412K | -17% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 11 990 | 12 349 | 9 899 | 10 215 | 8 835 | 6 625 | 4 134 |
| Staff expenses | −0 | −1 | −0 | −0 | −2 889 | −3 020 | −1 931 | −2 126 | −2 212 | −1 524 | −726 |
| EBITDA | −5 | −143 | 0 | 0 | 279 | 434 | 1 446 | 1 652 | 468 | −813 | −1 515 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −145 | −194 | −161 | −140 | −140 | −144 | −146 |
| EBIT | −5 | −143 | 0 | 0 | 134 | 240 | 1 285 | 1 512 | 328 | −957 | −1 661 |
| Net financials | 1 | −2 | 0 | 0 | −14 | −15 | 35 | 72 | 42 | 11 | −11 |
| Profit before tax | −4 | −144 | 0 | 0 | 120 | 225 | 1 320 | 1 584 | 370 | −946 | −1 673 |
| Tax | −0 | −0 | −0 | −0 | 29 | 59 | 328 | 379 | 85 | −208 | −367 |
| Net profit | −4 | −144 | 0 | 0 | 90 | 166 | 992 | 1 205 | 285 | −738 | −1 306 |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 2 046 | — | — | 1 913 | 1 670 | 3 545 | 3 484 | 2 312 | 1 510 | 2 529 |
| Equity | 78 | 100 | — | — | 667 | 697 | 660 | 619 | 561 | 495 | 412 |
| Long-term debt | 0 | 0 | 0 | 0 | 554 | 0 | 0 | 0 | 0 | 367 | 135 |
| Short-term debt | 0 | 711 | 0 | 0 | 692 | 917 | 2 843 | 2 838 | 1 742 | 648 | 1 981 |
| Total debt | 0 | 1 946 | 0 | 0 | 1 247 | 973 | 2 885 | 2 865 | 1 752 | 1 015 | 2 116 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Simon Simonnæs | Chairman | 0 companies |