| Revenue | NOK 7,5M | -13% |
| EBITDA | NOK -3,8M | -1% |
| Net profit | NOK -4,9M | -44% |
| Total assets | NOK 8,6M | +49% |
| Equity | NOK 3,2M | -7% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 39 418 | 26 632 | 39 273 | 609 | 12 893 | 37 232 | 26 835 | 8 731 | 8 940 | 9 622 | 9 756 | 9 935 | 10 743 | 8 904 | 17 583 | 8 673 | 7 537 |
| Staff expenses | −0 | −2 257 | −1 077 | −819 | −928 | −1 583 | −1 789 | −2 778 | −950 | −875 | −1 001 | −1 136 | −1 180 | −3 242 | −2 555 | −2 754 | −3 376 | −3 547 |
| EBITDA | 0 | 4 633 | 2 873 | 5 251 | −726 | 363 | 4 225 | 2 843 | 94 | 443 | 1 529 | 595 | 1 602 | 1 537 | 326 | 1 441 | −3 747 | −3 785 |
| Depreciation & amort. | −0 | −883 | −862 | −828 | −8 | −88 | −106 | −37 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −11 | −11 |
| EBIT | 0 | 3 750 | 2 011 | 4 424 | −734 | 274 | 4 119 | 2 806 | 94 | 443 | 1 529 | 595 | 1 602 | 1 537 | 326 | 1 440 | −3 757 | −3 796 |
| Net financials | 0 | 204 | 7 | 148 | 102 | 0 | 342 | 205 | −41 | 169 | 150 | 50 | 15 | 51 | −110 | 310 | −592 | −2 456 |
| Profit before tax | 0 | 3 953 | 2 018 | 4 572 | −632 | 275 | 4 462 | 3 011 | 53 | 612 | 1 679 | 646 | 1 618 | 1 588 | 216 | 1 750 | −4 349 | −6 252 |
| Tax | −0 | 1 125 | 849 | 1 578 | −0 | −0 | 124 | 713 | −0 | 18 | 409 | 153 | 356 | 354 | 48 | 397 | −949 | −1 365 |
| Net profit | 0 | 2 828 | 1 169 | 2 994 | −632 | 275 | 4 337 | 2 298 | 53 | 594 | 1 270 | 493 | 1 262 | 1 234 | 167 | 1 353 | −3 400 | −4 886 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 293 | 13 285 | 11 487 | 7 797 | 9 438 | 15 479 | 14 827 | 3 053 | 1 922 | 5 136 | 5 531 | 4 961 | 5 995 | 3 323 | 12 616 | 5 783 | 8 629 |
| Equity | — | 4 530 | 4 699 | 7 193 | 6 562 | 4 645 | 8 983 | 780 | 833 | 1 427 | 2 380 | 2 431 | 2 431 | 1 988 | 2 155 | 3 508 | 3 432 | 3 199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 763 | 8 586 | 4 294 | 1 235 | 4 793 | 6 496 | 14 047 | 2 220 | 495 | 2 756 | 3 100 | 2 530 | 4 008 | 1 169 | 9 108 | 2 350 | 5 430 |
| Total debt | 0 | 4 763 | 8 586 | 4 294 | 1 235 | 4 793 | 6 496 | 14 047 | 2 220 | 495 | 2 756 | 3 100 | 2 530 | 4 008 | 1 169 | 9 108 | 2 350 | 5 430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nfm Group As | Company | 100.0% | 100.0% | 2022 |
Nor Development Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Aalborg | Chief Executive Officer | 0 companies |
| Carl Frederik Sejersted Bødtker | Board of Directors | 0 companies |
| Cathrine Lie Tangen | Board of Directors | 0 companies |
| Walter Øverland | Chairman | 0 companies |
| Geir Ruud | Chairman | 0 companies |
| Mads Erik Larsen | Board of Directors | 0 companies |
| Jon Gultvedt | Chairman | 0 companies |