| Revenue | NOK 45,9M | +24% |
| EBITDA | NOK 3M | +43% |
| Net profit | NOK 2,2M | +71% |
| Total assets | NOK 13,5M | +67% |
| Equity | NOK 3,8M | +7% |
| Employees | 11 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 507 | 127 | 0 | 0 | 11 749 | 18 490 | 20 889 | 20 625 | 25 842 | 33 244 | 36 399 | 34 645 | 38 642 | 28 815 | 34 261 | 36 913 | 45 949 |
| Staff expenses | −0 | 22 | −0 | −0 | −0 | −1 283 | −2 665 | −3 520 | −3 909 | −4 840 | −5 464 | −6 057 | −6 283 | −6 804 | −5 495 | −6 870 | −6 811 | −8 361 |
| EBITDA | 0 | 124 | 85 | −5 | −7 | 6 | 547 | 361 | −288 | 1 799 | 3 533 | 2 460 | 562 | 5 641 | 1 853 | 2 698 | 2 095 | 2 986 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −15 | −23 | −30 | −78 | −154 | −140 | −151 | −101 | −96 | −96 | −0 | −0 | −0 |
| EBIT | 0 | 124 | 85 | −5 | −7 | −9 | 524 | 331 | −366 | 1 645 | 3 392 | 2 309 | 461 | 5 545 | 1 756 | 2 698 | 2 095 | 2 986 |
| Net financials | 0 | −1 | 0 | 0 | 0 | −96 | −135 | −81 | −273 | −116 | −14 | 14 | −35 | 81 | 190 | 29 | −422 | −127 |
| Profit before tax | 0 | 123 | 85 | −5 | −7 | −105 | 389 | 250 | −639 | 1 529 | 3 378 | 2 323 | 425 | 5 626 | 1 946 | 2 728 | 1 672 | 2 859 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −169 | 306 | 834 | 516 | 93 | 1 251 | 436 | 598 | 364 | 625 |
| Net profit | 0 | 123 | 85 | −5 | −7 | −105 | 389 | 250 | −470 | 1 223 | 2 544 | 1 807 | 332 | 4 376 | 1 510 | 2 130 | 1 309 | 2 234 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 24 | 152 | 5 | 0 | 4 319 | 6 243 | 6 470 | 4 519 | 6 113 | 8 728 | 7 747 | 7 491 | 13 424 | 10 916 | 10 463 | 8 092 | 13 547 |
| Equity | — | −679 | −594 | −599 | −606 | −42 | 347 | 597 | 127 | 1 350 | 3 516 | 2 804 | 3 136 | 4 605 | 3 615 | 3 744 | 3 553 | 3 787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 178 | 3 610 | 3 685 | 2 007 | 1 584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 703 | 746 | 605 | 606 | 1 183 | 2 286 | 2 189 | 2 385 | 3 179 | 5 212 | 4 943 | 4 355 | 8 820 | 7 302 | 6 719 | 4 539 | 9 759 |
| Total debt | 0 | 703 | 746 | 605 | 606 | 4 361 | 5 896 | 5 873 | 4 392 | 4 763 | 5 212 | 4 943 | 4 355 | 8 820 | 7 302 | 6 719 | 4 539 | 9 759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Reodor As | Company | 44.1% | 44.1% | 2024 |
Diversio As | Company | 38.0% | 38.0% | 2024 |
Axentia As | Company | 17.9% | 17.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Bjørn Gamst | Chief Executive Officer | 0 companies |
| Ingar Østby | Chairman | 0 companies |
| Mette Grimsgaard | Board of Directors | 0 companies |
| Karin Gjermundsen Vermeulen | Board of Directors | 0 companies |