| Revenue | NOK 0 | — |
| EBITDA | NOK -409K | -5% |
| Net profit | NOK -309K | -139% |
| Total assets | NOK 12,1M | -6% |
| Equity | NOK 12M | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −17 | −0 | −0 | −0 | −0 | −0 | −11 | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −23 | −22 | −82 | −101 | −76 | −80 | −98 | −109 | −197 | −307 | −271 | −311 | −282 | −408 | −389 | −409 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −24 |
| EBIT | −10 | −23 | −22 | −82 | −101 | −76 | −80 | −98 | −109 | −197 | −307 | −271 | −311 | −282 | −408 | −389 | −434 |
| Net financials | 3 080 | 108 | 63 | 1 005 | 2 | −675 | 15 721 | 772 | 2 586 | 2 441 | 164 | −997 | 276 | 3 620 | 363 | 1 179 | 124 |
| Profit before tax | 3 070 | 86 | 41 | 923 | −99 | −751 | 15 641 | 674 | 2 477 | 2 244 | −143 | −1 268 | −34 | 3 338 | −45 | 790 | −309 |
| Tax | 4 | 25 | 12 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 066 | 61 | 29 | 921 | −99 | −751 | 15 641 | 674 | 2 477 | 2 244 | −143 | −1 268 | −34 | 3 338 | −45 | 790 | −309 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 631 | 4 469 | 4 184 | 8 646 | 7 117 | 6 306 | 20 566 | 14 325 | 12 990 | 13 575 | 11 517 | 9 572 | 9 753 | 12 324 | 12 274 | 12 763 | 12 058 |
| Equity | 4 625 | 4 435 | 4 165 | 4 886 | 4 786 | 4 035 | 19 676 | 13 350 | 12 027 | 12 771 | 10 828 | 9 560 | 9 526 | 12 314 | 12 219 | 12 659 | 12 049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 34 | 20 | 3 760 | 2 331 | 2 271 | 890 | 974 | 963 | 804 | 689 | 11 | 227 | 11 | 56 | 104 | 9 |
| Total debt | 6 | 34 | 20 | 3 760 | 2 331 | 2 271 | 890 | 974 | 963 | 804 | 689 | 11 | 227 | 11 | 56 | 104 | 9 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Erik Borgen | Chairman | 0 companies |