| Revenue | NOK 3,6M | +24% |
| EBITDA | NOK 2,1M | -4% |
| Net profit | NOK -766K | -160% |
| Total assets | NOK 32,7M | -14% |
| Equity | NOK 3M | -21% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 692 | 2 182 | 3 701 | 2 152 | 2 172 | 4 288 | 5 085 | 2 184 | 2 238 | 2 237 | 2 328 | 2 533 | 4 299 | 2 974 | 2 887 | 3 590 |
| Staff expenses | −1 254 | −1 188 | −990 | −1 479 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −173 | −339 | 1 485 | −704 | 1 592 | 2 882 | 4 294 | 1 675 | 1 483 | 1 629 | 1 700 | 1 543 | 3 401 | 2 266 | 2 173 | 2 088 |
| Depreciation & amort. | −276 | −232 | −196 | −106 | −79 | −77 | −53 | −53 | −53 | −56 | −47 | −106 | −136 | −139 | −439 | −394 |
| EBIT | −449 | −571 | 1 288 | −809 | 1 512 | 2 805 | 4 241 | 1 622 | 1 430 | 1 573 | 1 653 | 1 437 | 3 265 | 2 127 | 1 734 | 1 695 |
| Net financials | −2 071 | −1 102 | −982 | −999 | −939 | −1 072 | −1 023 | −883 | −810 | −902 | −1 031 | −971 | −1 080 | −1 376 | −1 391 | −2 678 |
| Profit before tax | −2 520 | −1 673 | 307 | −1 808 | 574 | 1 733 | 3 218 | 739 | 620 | 671 | 622 | 466 | 2 184 | 751 | 343 | −983 |
| Tax | −432 | −601 | 89 | −502 | 186 | 511 | 817 | 154 | 126 | 136 | 137 | 123 | 503 | 165 | −935 | −217 |
| Net profit | −2 088 | −1 072 | 218 | −1 306 | 388 | 1 222 | 2 401 | 585 | 493 | 535 | 485 | 342 | 1 681 | 586 | 1 277 | −766 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 914 | 22 494 | 22 480 | 20 638 | 21 087 | 29 553 | 28 431 | 26 908 | 27 459 | 27 435 | 26 998 | 28 838 | 28 387 | 26 998 | 37 997 | 32 679 |
| Equity | −425 | −1 497 | −1 279 | −2 435 | −2 047 | −825 | 1 575 | 1 981 | 1 367 | 1 085 | 787 | 633 | 1 488 | 1 319 | 3 730 | 2 964 |
| Long-term debt | 27 294 | 22 808 | 22 737 | 22 515 | 21 884 | 29 679 | 26 028 | 24 700 | 24 289 | 24 711 | 24 530 | 27 828 | 26 296 | 25 446 | 33 337 | 27 759 |
| Short-term debt | 1 045 | 1 183 | 1 022 | 559 | 1 250 | 699 | 828 | 227 | 1 803 | 1 639 | 1 681 | 377 | 603 | 233 | 930 | 1 956 |
| Total debt | 28 340 | 23 992 | 23 759 | 23 073 | 23 134 | 30 378 | 26 856 | 24 928 | 26 092 | 26 350 | 26 211 | 28 205 | 26 899 | 25 680 | 34 267 | 29 715 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Apoteket Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Scott-Bernhard Nilsen | Chairman | 0 companies |