| Revenue | NOK 0 | — |
| EBITDA | NOK -32K | +31% |
| Net profit | NOK 3,2M | +88% |
| Total assets | NOK 8,2M | +9% |
| Equity | NOK 5,6M | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −23 | −8 | −8 | −11 | −12 | −16 | −15 | −14 | −16 | −12 | −19 | −29 | −21 | −26 | −41 | −47 | −32 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −23 | −8 | −8 | −11 | −12 | −16 | −15 | −14 | −16 | −12 | −19 | −29 | −21 | −26 | −41 | −47 | −32 |
| Net financials | 0 | 322 | −6 | −15 | 675 | 1 958 | 635 | 569 | 4 151 | 3 881 | 53 | 2 368 | 3 539 | 3 540 | 6 428 | 11 | 1 756 | 3 261 |
| Profit before tax | 0 | 299 | −13 | −23 | 665 | 1 947 | 619 | 554 | 4 137 | 3 865 | 41 | 2 350 | 3 509 | 3 518 | 6 402 | −30 | 1 710 | 3 229 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 16 | 29 | 10 | 27 | 35 | 37 | 82 | −0 | 21 | 50 |
| Net profit | 0 | 299 | −13 | −23 | 665 | 1 947 | 619 | 554 | 4 121 | 3 835 | 31 | 2 323 | 3 474 | 3 481 | 6 320 | −30 | 1 689 | 3 178 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 094 | 3 098 | 3 098 | 3 170 | 4 416 | 4 635 | 4 794 | 8 130 | 10 579 | 8 991 | 8 560 | 10 058 | 11 568 | 10 875 | 6 757 | 7 455 | 8 162 |
| Equity | — | 2 731 | 2 718 | 2 495 | 2 460 | 4 006 | 4 225 | 3 979 | 7 099 | 9 935 | 7 966 | 6 489 | 7 963 | 9 444 | 6 764 | 5 735 | 5 924 | 5 602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 38 | 73 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 363 | 380 | 603 | 710 | 410 | 410 | 815 | 1 031 | 644 | 1 025 | 2 033 | 2 057 | 2 052 | 4 111 | 1 022 | 1 531 | 2 560 |
| Total debt | 0 | 363 | 380 | 603 | 710 | 410 | 410 | 815 | 1 031 | 644 | 1 025 | 2 071 | 2 095 | 2 124 | 4 111 | 1 022 | 1 531 | 2 560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ann Grete Hodnebrog | Deputy Member | 0 companies |
| Sverre Hodnebrog | Chairman | 0 companies |