| Revenue | NOK 3,1M | -61% |
| EBITDA | NOK 462K | -54% |
| Net profit | NOK 2,5M | +327% |
| Total assets | NOK 29,5M | +75% |
| Equity | NOK 7,6M | +50% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 627 | 7 659 | 8 202 | 7 862 | 3 058 |
| Staff expenses | −0 | −0 | −0 | −4 | −0 |
| EBITDA | 2 930 | 1 693 | 8 912 | 1 003 | 462 |
| Depreciation & amort. | −456 | −230 | −514 | −490 | −486 |
| EBIT | 2 474 | 1 463 | 8 399 | 513 | −25 |
| Net financials | 526 | 654 | 757 | −238 | −904 |
| Profit before tax | 2 999 | 2 117 | 9 155 | 275 | −928 |
| Tax | 1 178 | 1 624 | 1 726 | 1 390 | −3 460 |
| Net profit | 1 821 | 493 | 7 429 | −1 115 | 2 532 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 308 | 40 484 | 28 867 | 16 855 | 29 550 |
| Equity | 19 160 | 19 160 | 3 117 | 5 027 | 7 559 |
| Long-term debt | 17 203 | 16 309 | 0 | 0 | 0 |
| Short-term debt | 5 945 | 5 015 | 25 749 | 11 828 | 21 991 |
| Total debt | 23 148 | 21 324 | 25 749 | 11 828 | 21 991 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ÅO Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
RS Deputy Member | Deputy Member | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2016 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnhild Samuelsen | Deputy Member | 0 companies |
| Åge Olsen Hodnefjell | Chief Executive Officer | 0 companies |
| Erik Osjord Samuelsen | Chairman | 0 companies |
| Erling Meinich-Bache | Board of Directors | 0 companies |
| Mariann Sveinsvoll | Board of Directors | 0 companies |
| Ståle Kyllingstad | Chairman | 0 companies |
| Leif Kenneth Fjelde | Chairman | 0 companies |