| Revenue | NOK 420K | +15% |
| EBITDA | NOK 137K | -25% |
| Net profit | NOK -605K | -389% |
| Total assets | NOK 9,9M | -6% |
| Equity | NOK 9,7M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 83 | 150 | 131 | 229 | 302 | 304 | 334 | 341 | 395 | 494 | 494 | 512 | 486 | 1 176 | 365 | 420 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 |
| EBITDA | 8 | −300 | 98 | −20 | 135 | 209 | 226 | 196 | 249 | 205 | 339 | 347 | 346 | 275 | 558 | 184 | 137 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 8 | −300 | 98 | −20 | 135 | 209 | 226 | 196 | 249 | 205 | 339 | 347 | 346 | 275 | 558 | 184 | 137 |
| Net financials | 1 495 | 5 809 | 184 | 163 | 56 | 44 | 393 | 521 | 71 | 403 | 88 | 10 | 68 | −43 | −33 | 81 | −698 |
| Profit before tax | 1 503 | 5 509 | 282 | 144 | 192 | 252 | 619 | 717 | 320 | 608 | 427 | 357 | 278 | 232 | 525 | 265 | −561 |
| Tax | 15 | −17 | 77 | 53 | 56 | 74 | 86 | 86 | 78 | 59 | 97 | 92 | 54 | 58 | 142 | 55 | 44 |
| Net profit | 1 488 | 5 526 | 204 | 90 | 136 | 178 | 532 | 631 | 242 | 549 | 330 | 265 | 224 | 174 | 383 | 210 | −605 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 922 | 9 866 | 10 108 | 8 373 | 8 074 | 8 264 | 8 818 | 9 452 | 9 663 | 12 168 | 11 795 | 11 973 | 12 088 | 12 152 | 10 235 | 10 489 | 9 856 |
| Equity | 4 319 | 9 825 | 8 216 | 7 873 | 8 009 | 8 187 | 8 719 | 7 951 | 8 192 | 8 742 | 9 072 | 9 286 | 9 510 | 9 685 | 10 067 | 10 277 | 9 672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 331 | 2 175 | 2 152 | 2 061 | 1 963 | 133 | 107 | 85 |
| Short-term debt | 602 | 41 | 1 892 | 500 | 66 | 78 | 99 | 1 501 | 1 471 | 1 096 | 548 | 535 | 517 | 505 | 35 | 106 | 99 |
| Total debt | 602 | 41 | 1 892 | 500 | 66 | 78 | 99 | 1 501 | 1 471 | 3 426 | 2 723 | 2 687 | 2 578 | 2 468 | 168 | 212 | 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johan Lindelien Schwartz | Deputy Member | 0 companies |
| Johan Peter Schwartz | Chairman | 0 companies |