| Revenue | NOK 1,7M | +10% |
| EBITDA | NOK 231K | +46% |
| Net profit | NOK 23K | -80% |
| Total assets | NOK 369K | -40% |
| Equity | NOK 72K | -82% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 0 | 99 | 50 | 3 | 20 | 799 | 513 | 291 | 148 | 118 | 813 | 668 | 939 | 1 544 | 1 705 |
| Staff expenses | −48 | −0 | −0 | −0 | −0 | −0 | −4 | −0 | −0 | −0 | −54 | −296 | −391 | −613 | −894 | −885 |
| EBITDA | −0 | −81 | −782 | −99 | −24 | −49 | −178 | −23 | 32 | 17 | −1 045 | 103 | 29 | 20 | 158 | 231 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −81 | −782 | −99 | −24 | −49 | −178 | −23 | 32 | 17 | −1 045 | 103 | 29 | 20 | 158 | 231 |
| Net financials | 355 | 3 532 | −27 | 9 | 1 | −5 | −24 | −25 | −2 233 | −15 | −10 | −18 | −11 | −10 | −8 | −4 |
| Profit before tax | 355 | 3 451 | −809 | −90 | −23 | −54 | −202 | −47 | −2 201 | 1 | −1 055 | 85 | 18 | 10 | 150 | 227 |
| Tax | 1 | 5 | −0 | −0 | −0 | −0 | −0 | −261 | 265 | −727 | −232 | 11 | 764 | 2 | 34 | 205 |
| Net profit | 354 | 3 446 | −809 | −90 | −23 | −54 | −202 | 213 | −2 466 | 728 | −823 | 74 | −746 | 8 | 116 | 23 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 022 | 6 838 | 3 664 | 5 841 | 3 506 | 3 971 | 3 866 | 4 088 | 1 447 | 2 088 | 1 234 | 1 283 | 505 | 540 | 616 | 369 |
| Equity | 993 | 4 439 | 3 630 | 3 541 | 3 484 | 3 430 | 3 282 | 3 495 | 969 | 1 702 | 935 | 1 010 | 264 | 272 | 388 | 72 |
| Long-term debt | 0 | 1 855 | 0 | 0 | 0 | 0 | 493 | 435 | 283 | 277 | 248 | 256 | 167 | 126 | 68 | 0 |
| Short-term debt | 29 | 544 | 34 | 2 301 | 22 | 40 | 91 | 158 | 195 | 108 | 51 | 17 | 75 | 141 | 160 | 297 |
| Total debt | 29 | 2 399 | 34 | 2 301 | 22 | 540 | 584 | 593 | 478 | 385 | 299 | 273 | 241 | 267 | 228 | 297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
PW Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| André Aakermann | Chief Executive Officer | 0 companies |
| Pernille Westlie Haraldsen Aakermann | Deputy Member | 0 companies |