| Revenue | NOK 150K | — |
| EBITDA | NOK -3,1M | +2% |
| Net profit | NOK 6,4M | -23% |
| Total assets | NOK 269,9M | -4% |
| Equity | NOK 55,6M | +6% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 150 |
| Staff expenses | −2 104 | −2 630 | −3 054 | −2 833 | −2 844 |
| EBITDA | −2 313 | −2 823 | −3 524 | −3 143 | −3 073 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 313 | −2 823 | −3 524 | −3 143 | −3 073 |
| Net financials | 5 538 | 12 327 | 28 754 | 13 143 | 11 133 |
| Profit before tax | 3 225 | 9 504 | 25 230 | 10 000 | 8 060 |
| Tax | 665 | 1 982 | 1 224 | 1 723 | 1 668 |
| Net profit | 2 559 | 7 522 | 24 006 | 8 277 | 6 392 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 183 754 | 247 494 | 281 652 | 280 848 | 269 908 |
| Equity | 18 602 | 26 651 | 46 970 | 52 247 | 55 639 |
| Long-term debt | 157 710 | 203 664 | 218 881 | 214 836 | 200 578 |
| Short-term debt | 7 442 | 17 179 | 15 801 | 13 765 | 13 692 |
| Total debt | 165 153 | 220 843 | 234 682 | 228 601 | 214 269 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UM Deputy Member | Deputy Member | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.74% | 14.74% | 2023 | |
| Individual | 14.74% | 14.74% | 2024 | |
| Individual | 14.74% | 14.74% | 2022 | |
| Individual | 14.74% | 14.74% | 2024 | |
| Individual | 14.74% | 14.74% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Unni Marie Rådalen | Deputy Member | 0 companies |
| Erik Svarstad | Chairman | 0 companies |