| Revenue | NOK 1,1M | -8% |
| EBITDA | NOK -956K | -1311% |
| Net profit | NOK 7,4M | -91% |
| Total assets | NOK 158,2M | +5% |
| Equity | NOK 156,2M | +5% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 732 | 1 424 | 1 713 | 1 816 | 2 231 | 3 292 | 1 872 | 1 912 | 1 383 | 1 408 | 2 254 | 3 661 | 1 152 | 1 500 | 1 642 | 1 171 | 1 074 |
| Staff expenses | −0 | −566 | −600 | −522 | −520 | −521 | −527 | −586 | −521 | −524 | −804 | −710 | −643 | −782 | −886 | −700 | −1 103 |
| EBITDA | 503 | 116 | −20 | 695 | 980 | 1 687 | 601 | 366 | 81 | −114 | 548 | 1 824 | −1 166 | 160 | −222 | −68 | −956 |
| Depreciation & amort. | −0 | −20 | −20 | −28 | −24 | −28 | −0 | −4 | −728 | −13 | −13 | −13 | −0 | −996 | −1 000 | −0 | −0 |
| EBIT | 503 | 96 | −40 | 667 | 956 | 1 659 | 601 | 362 | −647 | −128 | 534 | 1 810 | −1 166 | −836 | −1 222 | −68 | −956 |
| Net financials | 3 614 | 3 261 | 20 472 | 1 565 | 3 536 | 2 237 | 3 578 | 2 456 | 1 731 | 3 194 | 631 | 4 328 | 4 462 | 9 661 | 17 827 | 86 437 | 9 792 |
| Profit before tax | 4 117 | 3 357 | 20 432 | 2 232 | 4 492 | 3 896 | 4 179 | 2 818 | 1 084 | 3 066 | 1 166 | 6 138 | 3 296 | 8 825 | 16 605 | 86 370 | 8 835 |
| Tax | 194 | 64 | 243 | 304 | 427 | 666 | 391 | 334 | −96 | −1 | 171 | 451 | −172 | −121 | −180 | 1 122 | 1 412 |
| Net profit | 3 923 | 3 293 | 20 190 | 1 928 | 4 065 | 3 230 | 3 788 | 2 484 | 1 180 | 3 067 | 995 | 5 687 | 3 468 | 8 946 | 16 785 | 85 248 | 7 423 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 265 | 8 222 | 27 339 | 28 512 | 33 956 | 35 095 | 36 493 | 38 988 | 28 388 | 27 565 | 28 750 | 34 770 | 37 839 | 46 818 | 63 815 | 150 280 | 158 172 |
| Equity | 5 935 | 7 728 | 26 717 | 28 046 | 32 111 | 34 141 | 35 929 | 31 913 | 24 093 | 27 159 | 28 154 | 33 842 | 37 310 | 46 256 | 63 541 | 148 790 | 156 213 |
| Long-term debt | 0 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134 | 63 | 0 | 0 | 0 | 0 |
| Short-term debt | 330 | 490 | 618 | 466 | 1 845 | 955 | 564 | 7 075 | 4 295 | 405 | 595 | 793 | 466 | 562 | 274 | 1 491 | 1 959 |
| Total debt | 330 | 495 | 622 | 466 | 1 845 | 955 | 564 | 7 075 | 4 295 | 405 | 595 | 928 | 529 | 562 | 274 | 1 491 | 1 959 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
DJ Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Kristin Lindstedt | Chief Executive Officer | 0 companies |
| Daniel Juulseth Skar | Deputy Member | 0 companies |
| Sven Åke Mattias Lindstedt | Chairman | 0 companies |