| Revenue | NOK 15,4M | +106% |
| EBITDA | NOK 13,6M | +131% |
| Net profit | NOK 6,5M | +116% |
| Total assets | NOK 76,4M | +12% |
| Equity | NOK 25,8M | +14% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 040 | 1 116 | 1 554 | 1 815 | 2 078 | 2 142 | 2 219 | 2 143 | 7 825 | 12 567 | 10 748 | 11 041 | 13 232 | 1 848 | 7 463 | 15 355 |
| Staff expenses | −834 | −867 | −470 | −442 | −496 | −543 | −99 | −283 | −259 | −324 | −337 | −307 | −314 | −355 | −787 | −850 |
| EBITDA | −37 | 50 | 574 | −454 | 702 | 1 130 | 1 738 | 1 284 | 6 472 | 10 172 | 9 295 | 8 904 | 11 441 | 590 | 5 897 | 13 594 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −171 | −0 | −0 | −210 | −210 |
| EBIT | −37 | 50 | 574 | −454 | 702 | 1 130 | 1 738 | 1 284 | 6 472 | 10 172 | 9 295 | 8 732 | 11 441 | 590 | 5 687 | 13 384 |
| Net financials | 1 107 | 1 716 | 1 707 | 1 388 | 1 035 | −1 578 | 399 | 8 806 | −1 131 | −864 | −1 015 | −922 | −726 | −1 044 | −1 950 | −2 581 |
| Profit before tax | 1 070 | 1 766 | 2 281 | 935 | 1 736 | −448 | 2 136 | 10 090 | 5 341 | 9 307 | 8 280 | 7 811 | 10 716 | −454 | 3 737 | 10 803 |
| Tax | 299 | 494 | 1 276 | 253 | 406 | −2 | 124 | 2 514 | 1 427 | 2 212 | 1 922 | 1 921 | 2 447 | 9 | 741 | 4 326 |
| Net profit | 770 | 1 271 | 1 005 | 682 | 1 330 | −446 | 2 012 | 7 576 | 3 914 | 7 095 | 6 357 | 5 890 | 8 269 | −462 | 2 996 | 6 477 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 367 | 12 743 | 26 939 | 26 203 | 27 834 | 64 805 | 68 782 | 75 139 | 55 229 | 71 242 | 71 145 | 74 946 | 73 465 | 74 990 | 68 347 | 76 442 |
| Equity | 10 586 | 11 858 | 13 863 | 14 545 | 15 875 | 15 429 | 10 441 | 18 016 | 16 480 | 18 575 | 19 932 | 20 822 | 23 081 | 22 669 | 22 715 | 25 832 |
| Long-term debt | 0 | 0 | 11 291 | 0 | 10 411 | 44 853 | 49 448 | 46 968 | 31 583 | 29 779 | 31 740 | 32 184 | 31 800 | 32 883 | 42 587 | 44 296 |
| Short-term debt | 781 | 885 | 1 785 | 11 658 | 1 548 | 4 523 | 8 894 | 10 154 | 7 166 | 22 888 | 19 472 | 21 940 | 18 583 | 19 438 | 3 045 | 6 315 |
| Total debt | 781 | 885 | 13 076 | 11 658 | 11 959 | 49 376 | 58 342 | 57 122 | 38 749 | 52 667 | 51 212 | 54 124 | 50 383 | 52 321 | 45 632 | 50 611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Deputy Member | Deputy Member | 2015 | — | — |
FA Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Advocaat Lund | Deputy Member | 0 companies |
| Fredrik Advocaat Lund | Deputy Member | 0 companies |
| Vidar Broder Lund | Chairman | 0 companies |