| Revenue | NOK 0 | — |
| EBITDA | NOK -26K | +73% |
| Net profit | NOK 50,1M | -37% |
| Total assets | NOK 54,8M | -36% |
| Equity | NOK 4,2M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | −6 | −17 | −17 | −17 | −7 | −7 | −8 | −10 | −20 | −28 | −26 | −28 | −47 | −97 | −26 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −6 | −17 | −17 | −17 | −7 | −7 | −8 | −10 | −20 | −28 | −26 | −28 | −47 | −97 | −26 |
| Net financials | 12 934 | 13 287 | 15 505 | 17 288 | 18 229 | 24 096 | 29 771 | 30 863 | 38 838 | 39 950 | 42 230 | 9 473 | 6 474 | 36 056 | 80 694 | 50 533 |
| Profit before tax | 12 930 | 13 281 | 15 488 | 17 271 | 18 212 | 24 090 | 29 764 | 30 855 | 38 828 | 39 930 | 42 203 | 9 447 | 6 445 | 36 009 | 80 597 | 50 508 |
| Tax | 72 | 169 | 71 | 261 | 190 | 380 | 391 | 405 | 285 | 61 | 297 | −1 | −89 | 157 | 698 | 456 |
| Net profit | 12 858 | 13 111 | 15 418 | 17 010 | 18 022 | 23 710 | 29 372 | 30 450 | 38 543 | 39 869 | 41 905 | 9 448 | 6 534 | 35 852 | 79 899 | 50 052 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 682 | 28 515 | 35 725 | 42 917 | 49 853 | 61 584 | 67 148 | 71 609 | 81 410 | 84 291 | 89 274 | 73 727 | 57 655 | 46 969 | 85 364 | 54 762 |
| Equity | 8 578 | 20 096 | 25 638 | 31 786 | 37 642 | 37 352 | 40 724 | 33 606 | 44 389 | 47 258 | 64 164 | 51 014 | 10 943 | 4 890 | 4 166 | 4 166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 104 | 8 420 | 10 087 | 11 131 | 12 211 | 24 232 | 26 424 | 38 003 | 37 021 | 37 032 | 25 110 | 22 713 | 46 712 | 42 079 | 81 197 | 50 596 |
| Total debt | 14 104 | 8 420 | 10 087 | 11 131 | 12 211 | 24 232 | 26 424 | 38 003 | 37 021 | 37 032 | 25 110 | 22 713 | 46 712 | 42 079 | 81 197 | 50 596 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.8% | 22.8% | 2023 | |
| Individual | 22.8% | 22.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Fallan | Chairman | 0 companies |