| Revenue | NOK 0 | — |
| EBITDA | NOK -5K | +0% |
| Net profit | NOK 349K | -89% |
| Total assets | NOK 2M | -7% |
| Equity | NOK 1,9M | -11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 49 | 10 | 30 | 18 | 6 | 36 | 34 | 0 | 0 | 0 | 0 | 48 | 50 | 50 | 30 | 0 | 0 |
| Staff expenses | −23 | −29 | −0 | −0 | −0 | −0 | −29 | −1 | −0 | −0 | −0 | −0 | −0 | −5 | −5 | −5 | −5 | −5 |
| EBITDA | 17 | 14 | 4 | 23 | 11 | −1 | 0 | −6 | −49 | −35 | 0 | 0 | 48 | 45 | 45 | 25 | −5 | −5 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 17 | 14 | 4 | 23 | 11 | −1 | 0 | −6 | −49 | −35 | 0 | 0 | 48 | 45 | 45 | 25 | −5 | −5 |
| Net financials | 303 | 700 | 800 | 1 040 | 660 | 668 | 504 | 1 289 | 937 | 283 | 203 | 200 | 200 | 0 | 200 | 226 | 3 139 | 368 |
| Profit before tax | 320 | 714 | 804 | 1 063 | 670 | 667 | 505 | 1 283 | 888 | 248 | 203 | 200 | 248 | 45 | 245 | 250 | 3 134 | 363 |
| Tax | 8 | 4 | 231 | 298 | 20 | 19 | 20 | 12 | −1 | −2 | 2 | 0 | 11 | 10 | 11 | 10 | 9 | 14 |
| Net profit | 312 | 710 | 573 | 765 | 651 | 648 | 484 | 1 271 | 889 | 250 | 201 | 200 | 237 | 35 | 234 | 240 | 3 125 | 349 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 985 | 1 545 | 2 180 | 3 608 | 3 058 | 3 230 | 3 696 | 3 590 | 3 309 | 2 364 | 838 | 823 | 855 | 790 | 822 | 1 061 | 2 194 | 2 048 |
| Equity | 812 | 1 372 | 1 795 | 2 310 | 2 660 | 2 809 | 1 793 | 2 064 | 1 453 | 503 | 604 | 604 | 641 | 576 | 810 | 1 050 | 2 185 | 1 934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 173 | 173 | 386 | 1 298 | 398 | 422 | 1 903 | 1 527 | 1 856 | 1 861 | 234 | 220 | 214 | 214 | 11 | 11 | 9 | 114 |
| Total debt | 173 | 173 | 386 | 1 298 | 398 | 422 | 1 903 | 1 527 | 1 856 | 1 861 | 234 | 220 | 214 | 214 | 11 | 11 | 9 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Klyve | Deputy Member | 0 companies |
| Arild Petersen | Chairman | 0 companies |