| Revenue | NOK 1,6M | -52% |
| EBITDA | NOK 518K | -50% |
| Net profit | NOK 515K | -27% |
| Total assets | NOK 1,8M | +8% |
| Equity | NOK 1,2M | +55% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 875 | 1 924 | 1 957 | 2 066 | 2 007 | 2 106 | 2 271 | 2 245 | 2 330 | 2 406 | 2 330 | 2 169 | 2 380 | 2 886 | 2 605 | 3 269 | 1 582 |
| Staff expenses | −941 | −945 | −945 | −950 | −951 | −955 | −940 | −1 006 | −983 | −970 | −1 008 | −993 | −984 | −1 007 | −994 | −1 047 | −554 |
| EBITDA | 230 | 246 | 196 | 206 | 207 | 312 | 399 | 264 | 451 | 584 | 448 | 253 | 538 | 877 | 403 | 1 037 | 518 |
| Depreciation & amort. | −144 | −144 | −144 | −92 | −110 | −110 | −110 | −110 | −18 | −78 | −94 | −94 | −48 | −125 | −125 | −127 | −132 |
| EBIT | 86 | 102 | 52 | 114 | 97 | 202 | 289 | 154 | 433 | 506 | 354 | 159 | 490 | 752 | 278 | 911 | 386 |
| Net financials | −1 | 1 | 2 | −26 | −26 | −24 | −20 | −15 | −3 | −1 | 39 | −4 | −2 | −1 | −1 | −1 | 212 |
| Profit before tax | 85 | 104 | 54 | 88 | 71 | 178 | 269 | 138 | 430 | 505 | 393 | 155 | 488 | 751 | 277 | 909 | 599 |
| Tax | 24 | 30 | 16 | 25 | 20 | 52 | 74 | 43 | 109 | 122 | 82 | 34 | 107 | 165 | 61 | 200 | 83 |
| Net profit | 61 | 74 | 38 | 63 | 51 | 125 | 195 | 95 | 320 | 384 | 311 | 121 | 381 | 586 | 216 | 709 | 515 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 775 | 769 | 531 | 934 | 778 | 800 | 818 | 756 | 826 | 1 054 | 937 | 771 | 991 | 1 528 | 1 462 | 1 630 | 1 767 |
| Equity | 506 | 300 | 158 | 136 | 138 | 143 | 258 | 233 | 353 | 537 | 248 | 249 | 510 | 975 | 941 | 750 | 1 166 |
| Long-term debt | 53 | 0 | 16 | 566 | 430 | 324 | 238 | 192 | 6 | 80 | 244 | 197 | 135 | 106 | 49 | 47 | 392 |
| Short-term debt | 216 | 469 | 357 | 231 | 210 | 334 | 323 | 331 | 467 | 437 | 444 | 326 | 346 | 447 | 473 | 832 | 209 |
| Total debt | 269 | 469 | 373 | 797 | 640 | 657 | 561 | 523 | 473 | 517 | 689 | 523 | 482 | 553 | 521 | 880 | 601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
NG Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jostein Tørstad | Chief Executive Officer | 0 companies |
| Nina Gudrun Karisaari | Deputy Member | 0 companies |