| Revenue | NOK 0 | — |
| EBITDA | NOK -58K | +9% |
| Net profit | NOK -17K | -466% |
| Total assets | NOK 6,7M | +0% |
| Equity | NOK 6,7M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −3 | −2 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −16 | −17 | −17 | −19 | −30 | −47 | −34 | −219 | −162 | −229 | −169 | −154 | −118 | −39 | −70 | −64 | −58 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −20 | −14 | −26 | −23 | −12 | −12 | −7 | −7 | −4 | −0 |
| EBIT | −16 | −17 | −17 | −19 | −30 | −47 | −34 | −239 | −176 | −255 | −192 | −165 | −131 | −46 | −77 | −68 | −58 |
| Net financials | 10 | 5 | 0 | 0 | 38 488 | 729 | 694 | 9 450 | 6 157 | 198 | 160 | 1 335 | 118 | −664 | −78 | 74 | 59 |
| Profit before tax | −6 | −12 | −17 | −19 | 38 458 | 681 | 660 | 9 211 | 5 980 | −57 | −32 | 1 169 | −13 | −710 | −155 | 6 | 0 |
| Tax | −0 | −0 | −0 | −0 | 161 | 136 | 105 | −46 | 1 245 | −49 | −20 | 3 | −16 | −10 | −16 | 1 | 17 |
| Net profit | −6 | −12 | −17 | −19 | 38 297 | 546 | 555 | 9 257 | 4 735 | −8 | −12 | 1 166 | 3 | −700 | −138 | 5 | −17 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 782 | 2 940 | 2 923 | 2 904 | 38 742 | 33 563 | 29 787 | 26 663 | 15 276 | 7 198 | 6 787 | 7 553 | 7 557 | 6 857 | 6 719 | 6 727 | 6 707 |
| Equity | 1 782 | — | — | 1 734 | 35 581 | 29 427 | 24 682 | 26 639 | 14 074 | 7 189 | 6 387 | 7 553 | 7 557 | 6 857 | 6 719 | 6 724 | 6 707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 170 | 1 170 | 1 170 | 3 161 | 4 136 | 5 105 | 24 | 1 202 | 8 | 400 | 0 | 0 | 0 | 0 | 3 | 0 |
| Total debt | 0 | 1 170 | 1 170 | 1 170 | 3 161 | 4 136 | 5 105 | 24 | 1 202 | 8 | 400 | 0 | 0 | 0 | 0 | 3 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
KG Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Meringdal | Chief Executive Officer | 0 companies |
| Kristin Grøstad | Deputy Member | 0 companies |