| Revenue | NOK 0 | — |
| EBITDA | NOK -18K | +30% |
| Net profit | NOK -18K | +15% |
| Total assets | NOK 556K | -28% |
| Equity | NOK -4M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 40 | 100 | 6 | 40 | 0 | 197 | 67 | 1 816 | 50 | 1 467 | 0 | 2 245 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −54 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 7 | 61 | −35 | 13 | −20 | 124 | 45 | 779 | −12 | 1 449 | −21 | 921 | −26 | −18 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 7 | 61 | −35 | 13 | −20 | 124 | 45 | 779 | −12 | 1 449 | −21 | 921 | −26 | −18 |
| Net financials | 0 | −8 570 | −1 057 | −4 322 | −244 | −153 | 165 | −1 | 1 | −0 | 1 | −0 | 0 | −1 | −0 |
| Profit before tax | 0 | −8 563 | −997 | −4 357 | −231 | −174 | 289 | 45 | 779 | −12 | 1 450 | −21 | 921 | −27 | −18 |
| Tax | −0 | −0 | −0 | −0 | 4 | −0 | 35 | 12 | 210 | −0 | 345 | −0 | 198 | −6 | −0 |
| Net profit | 0 | −8 563 | −996 | −4 357 | −234 | −174 | 254 | 32 | 569 | −12 | 1 105 | −21 | 723 | −22 | −18 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 129 | 5 873 | 1 172 | 499 | 286 | 307 | 334 | 1 147 | 249 | 1 241 | 473 | 1 444 | 774 | 556 |
| Equity | — | −803 | −1 799 | −6 157 | −6 391 | −6 564 | −6 311 | −6 278 | −5 709 | −5 722 | −4 616 | −4 637 | −3 914 | −3 936 | −3 954 |
| Long-term debt | 0 | 7 725 | 6 830 | 0 | 0 | 3 742 | 3 500 | 3 200 | 2 760 | 2 280 | 1 895 | 1 555 | 1 555 | 1 405 | 1 405 |
| Short-term debt | 0 | 1 206 | 842 | 1 586 | 1 678 | 3 108 | 3 118 | 3 412 | 4 096 | 3 690 | 3 962 | 3 555 | 3 803 | 3 305 | 3 105 |
| Total debt | 0 | 8 931 | 7 672 | 7 328 | 6 890 | 6 850 | 6 618 | 6 612 | 6 856 | 5 970 | 5 857 | 5 110 | 5 359 | 4 710 | 4 510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Emil Døving Agdestein | Deputy Member | 0 companies |
| Hege Døving | Board of Directors | 0 companies |
| Pål Agdestein | Chairman | 0 companies |